GRILLS_RENOVATIONS_&_REFU - Accounts


Company registration number 08546255 (England and Wales)
GRILLS RENOVATIONS & REFURBISHMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
GRILLS RENOVATIONS & REFURBISHMENTS LTD
COMPANY INFORMATION
Director
Mr A P Grills
Company number
08546255
Registered office
2 Barnfield Crescent
Exeter
Devon
England
EX1 1QT
Accountants
Bush & Co Limited
2 Barnfield Crescent
Exeter
EX1 1QT
GRILLS RENOVATIONS & REFURBISHMENTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
GRILLS RENOVATIONS & REFURBISHMENTS LTD
BALANCE SHEET
AS AT
31 MAY 2022
31 May 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
122,609
92,881
Current assets
Debtors
5
468,698
344,726
Cash at bank and in hand
118,546
70,596
587,244
415,322
Creditors: amounts falling due within one year
6
(398,482)
(228,733)
Net current assets
188,762
186,589
Total assets less current liabilities
311,371
279,470
Creditors: amounts falling due after more than one year
7
(65,851)
(65,655)
Provisions for liabilities
(15,584)
(9,514)
Net assets
229,936
204,301
Capital and reserves
Called up share capital
100
100
Retained earnings
229,836
204,201
Total equity
229,936
204,301
GRILLS RENOVATIONS & REFURBISHMENTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2022
31 May 2022
- 2 -

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 28 February 2023
Mr A P Grills
Director
Company Registration No. 08546255
GRILLS RENOVATIONS & REFURBISHMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
- 3 -
1
Accounting policies
Company information

Grills Renovations & Refurbishments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2 Barnfield Crescent, Exeter, Devon, England, EX1 1QT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

GRILLS RENOVATIONS & REFURBISHMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 4 -
1.3
Intangible fixed assets - goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

Goodwill, being the amount paid in connection with the acquisition of a business in 2013, has been amortised evenly over its estimated useful life of five years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on cost
Fixtures and fittings
15% on cost
Computers
25% on cost
Motor vehicles
25% on cost

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GRILLS RENOVATIONS & REFURBISHMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

GRILLS RENOVATIONS & REFURBISHMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 6 -
1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
12
8
GRILLS RENOVATIONS & REFURBISHMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2021 and 31 May 2022
10,000
Amortisation and impairment
At 1 June 2021 and 31 May 2022
10,000
Carrying amount
At 31 May 2022
-
0
At 31 May 2021
-
0
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 June 2021
21,188
82,044
1,661
2,895
49,913
157,701
Additions
-
0
47,000
6,591
1,796
2,600
57,987
At 31 May 2022
21,188
129,044
8,252
4,691
52,513
215,688
Depreciation and impairment
At 1 June 2021
-
0
18,261
932
2,252
43,376
64,821
Depreciation charged in the year
-
0
19,152
1,238
681
7,187
28,258
At 31 May 2022
-
0
37,413
2,170
2,933
50,563
93,079
Carrying amount
At 31 May 2022
21,188
91,631
6,082
1,758
1,950
122,609
At 31 May 2021
21,188
63,784
729
643
6,537
92,881
GRILLS RENOVATIONS & REFURBISHMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 8 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
78,278
37,686
Other debtors
390,420
307,040
468,698
344,726
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,000
10,000
Trade creditors
236,800
137,842
Taxation and social security
112,777
59,730
Other creditors
38,905
21,161
398,482
228,733
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
30,002
40,000
Other creditors
35,849
25,655
65,851
65,655
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
10,188
18,607
GRILLS RENOVATIONS & REFURBISHMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 9 -
9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan
2.00
(3,733)
125,128
635
(78,619)
43,411
(3,733)
125,128
635
(78,619)
43,411
2022-05-312021-06-01false28 February 2023CCH SoftwareCCH Accounts Production 2022.300The principal activity of the company in the year under review was that of building renovations and refurbishment.
Mr A P Grills
085462552021-06-012022-05-3108546255bus:Director12021-06-012022-05-3108546255bus:RegisteredOffice2021-06-012022-05-31085462552022-05-31085462552021-05-3108546255core:LandBuildingscore:OwnedOrFreeholdAssets2022-05-3108546255core:PlantMachinery2022-05-3108546255core:FurnitureFittings2022-05-3108546255core:ComputerEquipment2022-05-3108546255core:MotorVehicles2022-05-3108546255core:LandBuildingscore:OwnedOrFreeholdAssets2021-05-3108546255core:PlantMachinery2021-05-3108546255core:FurnitureFittings2021-05-3108546255core:ComputerEquipment2021-05-3108546255core:MotorVehicles2021-05-3108546255core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3108546255core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3108546255core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3108546255core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3108546255core:CurrentFinancialInstruments2022-05-3108546255core:CurrentFinancialInstruments2021-05-3108546255core:Non-currentFinancialInstruments2022-05-3108546255core:Non-currentFinancialInstruments2021-05-3108546255core:ShareCapital2022-05-3108546255core:ShareCapital2021-05-3108546255core:RetainedEarningsAccumulatedLosses2022-05-3108546255core:RetainedEarningsAccumulatedLosses2021-05-3108546255core:Goodwill2021-06-012022-05-3108546255core:PlantMachinery2021-06-012022-05-3108546255core:FurnitureFittings2021-06-012022-05-3108546255core:ComputerEquipment2021-06-012022-05-3108546255core:MotorVehicles2021-06-012022-05-31085462552020-06-012021-05-3108546255core:NetGoodwill2021-05-3108546255core:NetGoodwill2022-05-3108546255core:NetGoodwill2021-05-3108546255core:LandBuildingscore:OwnedOrFreeholdAssets2021-05-3108546255core:PlantMachinery2021-05-3108546255core:FurnitureFittings2021-05-3108546255core:ComputerEquipment2021-05-3108546255core:MotorVehicles2021-05-31085462552021-05-3108546255core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-012022-05-3108546255core:WithinOneYear2022-05-3108546255core:WithinOneYear2021-05-3108546255bus:PrivateLimitedCompanyLtd2021-06-012022-05-3108546255bus:SmallCompaniesRegimeForAccounts2021-06-012022-05-3108546255bus:FRS1022021-06-012022-05-3108546255bus:AuditExemptWithAccountantsReport2021-06-012022-05-3108546255bus:FullAccounts2021-06-012022-05-31xbrli:purexbrli:sharesiso4217:GBP