MAGNA_34_BUSINESS_PARK_LI - Accounts


Company registration number 05151290 (England and Wales)
MAGNA 34 BUSINESS PARK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
MAGNA 34 BUSINESS PARK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MAGNA 34 BUSINESS PARK LIMITED
BALANCE SHEET
AS AT 30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
800,000
800,000
Current assets
Stocks
214,868
2,603,517
Debtors
4
343,151
250,421
Cash at bank and in hand
3,597,046
570,357
4,155,065
3,424,295
Creditors: amounts falling due within one year
5
(420,060)
(721,786)
Net current assets
3,735,005
2,702,509
Total assets less current liabilities
4,535,005
3,502,509
Creditors: amounts falling due after more than one year
6
(108,000)
(538,167)
Provisions for liabilities
(38,000)
(32,000)
Net assets
4,389,005
2,932,342
Capital and reserves
Called up share capital
7
100
100
Revaluation reserve
100,000
100,000
Profit and loss reserves
4,288,905
2,832,242
Total equity
4,389,005
2,932,342

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MAGNA 34 BUSINESS PARK LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 March 2023 and are signed on its behalf by:
R G Wadsworth
Director
Company Registration No. 05151290
MAGNA 34 BUSINESS PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

Magna 34 Business Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is 201 High Street, Ecclesfield, Sheffield, South Yorkshire, United Kingdom, S35 9XB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MAGNA 34 BUSINESS PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAGNA 34 BUSINESS PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
2
3
Investment property
2022
£
Fair value
At 1 July 2021 and 30 June 2022
800,000

Investment property comprises on Unit A06 and Unit A07. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30 June 2022 by the directors.

MAGNA 34 BUSINESS PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
47,578
19,725
Other debtors
295,573
230,696
343,151
250,421
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
31,573
52,098
Corporation tax
319,824
25,782
Other taxation and social security
7,766
-
0
Other creditors
60,897
643,906
420,060
721,786

Included in other creditors are amounts due to directors totalling £nil (2021 :£469,900).

6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
-
0
49,167
Other creditors
108,000
489,000
108,000
538,167

Bank loans consist of bounce back loans issued and guaranteed by the UK government 2022: nil (2021: £49,167).

7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Related party transactions

At the reporting date, the company owed £108,000 (2021: £235,000) to Jaguar Residential Ltd, a company in which P R Herbert and R G Wadsworth are directors.

2022-06-302021-07-01false06 March 2023CCH SoftwareCCH Accounts Production 2022.200No description of principal activityA O McGeeR G WadsworthP R HerbertM Wadsworth051512902021-07-012022-06-30051512902022-06-30051512902021-06-3005151290core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3005151290core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3005151290core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3005151290core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3005151290core:CurrentFinancialInstruments2022-06-3005151290core:CurrentFinancialInstruments2021-06-3005151290core:Non-currentFinancialInstruments2022-06-3005151290core:Non-currentFinancialInstruments2021-06-3005151290core:ShareCapital2022-06-3005151290core:ShareCapital2021-06-3005151290core:RevaluationReserve2022-06-3005151290core:RevaluationReserve2021-06-3005151290core:RetainedEarningsAccumulatedLosses2022-06-3005151290core:RetainedEarningsAccumulatedLosses2021-06-3005151290bus:Director22021-07-012022-06-30051512902020-07-012021-06-30051512902021-06-3005151290core:WithinOneYear2022-06-3005151290core:WithinOneYear2021-06-3005151290bus:PrivateLimitedCompanyLtd2021-07-012022-06-3005151290bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3005151290bus:FRS1022021-07-012022-06-3005151290bus:AuditExemptWithAccountantsReport2021-07-012022-06-3005151290bus:Director12021-07-012022-06-3005151290bus:Director32021-07-012022-06-3005151290bus:CompanySecretary12021-07-012022-06-3005151290bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP