PADDOCK_GEO_ENGINEERING_L - Accounts


Company registration number 08613165 (England and Wales)
PADDOCK GEO ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
PADDOCK GEO ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PADDOCK GEO ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
50,802
59,738
Current assets
Debtors
4
108,958
157,816
Cash at bank and in hand
219,194
197,906
328,152
355,722
Creditors: amounts falling due within one year
5
(164,414)
(170,507)
Net current assets
163,738
185,215
Total assets less current liabilities
214,540
244,953
Creditors: amounts falling due after more than one year
6
(13,000)
(24,900)
Net assets
201,540
220,053
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
201,440
219,953
Total equity
201,540
220,053

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 8 March 2023
Mr M Paddock
Director
Company Registration No. 08613165
PADDOCK GEO ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 2 -
1
Accounting policies
Company information

Paddock Geo Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is The log cabin, Manor Farm, Whaddon Road, Newton Longville, MILTON KEYNES, MK17 0AU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight Line
Computers
25% Straight Line
Motor vehicles
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PADDOCK GEO ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PADDOCK GEO ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 4 -
1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
8
7
3
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2021
30,067
6,478
83,813
120,358
Additions
2,995
2,930
-
0
5,925
At 31 July 2022
33,062
9,408
83,813
126,283
Depreciation and impairment
At 1 August 2021
20,946
3,065
36,609
60,620
Depreciation charged in the year
6,043
1,539
7,279
14,861
At 31 July 2022
26,989
4,604
43,888
75,481
Carrying amount
At 31 July 2022
6,073
4,804
39,925
50,802
At 31 July 2021
9,121
3,413
47,204
59,738
PADDOCK GEO ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 5 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
108,958
157,804
Other debtors
-
0
12
108,958
157,816
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
9,260
3,605
Trade creditors
74,347
62,867
Taxation and social security
64,908
89,477
Other creditors
15,899
14,558
164,414
170,507
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
13,000
17,667
Other creditors
-
0
7,233
13,000
24,900
7
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
100
100
2022-07-312021-08-01false08 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityM Paddock086131652021-08-012022-07-31086131652022-07-31086131652021-07-3108613165core:PlantMachinery2022-07-3108613165core:ComputerEquipment2022-07-3108613165core:MotorVehicles2022-07-3108613165core:PlantMachinery2021-07-3108613165core:ComputerEquipment2021-07-3108613165core:MotorVehicles2021-07-3108613165core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3108613165core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3108613165core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3108613165core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3108613165core:CurrentFinancialInstruments2022-07-3108613165core:CurrentFinancialInstruments2021-07-3108613165core:Non-currentFinancialInstruments2022-07-3108613165core:Non-currentFinancialInstruments2021-07-3108613165core:ShareCapital2022-07-3108613165core:ShareCapital2021-07-3108613165core:RetainedEarningsAccumulatedLosses2022-07-3108613165core:RetainedEarningsAccumulatedLosses2021-07-3108613165bus:Director12021-08-012022-07-3108613165core:PlantMachinery2021-08-012022-07-3108613165core:ComputerEquipment2021-08-012022-07-3108613165core:MotorVehicles2021-08-012022-07-31086131652020-08-012021-07-3108613165core:PlantMachinery2021-07-3108613165core:ComputerEquipment2021-07-3108613165core:MotorVehicles2021-07-31086131652021-07-3108613165core:WithinOneYear2022-07-3108613165core:WithinOneYear2021-07-3108613165bus:PrivateLimitedCompanyLtd2021-08-012022-07-3108613165bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3108613165bus:FRS1022021-08-012022-07-3108613165bus:AuditExemptWithAccountantsReport2021-08-012022-07-3108613165bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP