ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-312022-03-31falsetrue2021-04-01provision of legal services128true 08460511 2021-04-01 2022-03-31 08460511 2020-04-01 2021-03-31 08460511 2022-03-31 08460511 2021-03-31 08460511 2020-04-01 08460511 c:Director1 2021-04-01 2022-03-31 08460511 d:Buildings d:ShortLeaseholdAssets 2021-04-01 2022-03-31 08460511 d:Buildings d:ShortLeaseholdAssets 2022-03-31 08460511 d:Buildings d:ShortLeaseholdAssets 2021-03-31 08460511 d:FurnitureFittings 2021-04-01 2022-03-31 08460511 d:FurnitureFittings 2022-03-31 08460511 d:FurnitureFittings 2021-03-31 08460511 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08460511 d:OfficeEquipment 2021-04-01 2022-03-31 08460511 d:OfficeEquipment 2022-03-31 08460511 d:OfficeEquipment 2021-03-31 08460511 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08460511 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08460511 d:ComputerSoftware 2022-03-31 08460511 d:ComputerSoftware 2021-03-31 08460511 d:CurrentFinancialInstruments 2022-03-31 08460511 d:CurrentFinancialInstruments 2021-03-31 08460511 d:Non-currentFinancialInstruments 2022-03-31 08460511 d:Non-currentFinancialInstruments 2021-03-31 08460511 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08460511 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 08460511 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 08460511 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 08460511 d:ShareCapital 2022-03-31 08460511 d:ShareCapital 2021-03-31 08460511 d:SharePremium 2022-03-31 08460511 d:SharePremium 2021-03-31 08460511 d:RetainedEarningsAccumulatedLosses 2022-03-31 08460511 d:RetainedEarningsAccumulatedLosses 2021-03-31 08460511 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 08460511 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 08460511 c:OrdinaryShareClass1 2021-04-01 2022-03-31 08460511 c:OrdinaryShareClass1 2022-03-31 08460511 c:OrdinaryShareClass1 2021-03-31 08460511 c:OrdinaryShareClass2 2021-04-01 2022-03-31 08460511 c:OrdinaryShareClass2 2022-03-31 08460511 c:OrdinaryShareClass2 2021-03-31 08460511 c:FRS102 2021-04-01 2022-03-31 08460511 c:Audited 2021-04-01 2022-03-31 08460511 c:FullAccounts 2021-04-01 2022-03-31 08460511 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 08460511 c:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 08460511 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2021-04-01 2022-03-31 08460511 6 2021-04-01 2022-03-31 08460511 d:ComputerSoftware d:OwnedIntangibleAssets 2021-04-01 2022-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 08460511










MCCARTHY DENNING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

 
MCCARTHY DENNING LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 10


 
MCCARTHY DENNING LIMITED
REGISTERED NUMBER:08460511

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
61,614
-

Tangible assets
 5 
39,283
81,780

Investments
 6 
405
405

  
101,302
82,185

Current assets
  

Debtors: amounts falling due within one year
 7 
5,591,516
3,601,869

Current asset investments
 8 
12,195
83,365

Cash at bank and in hand
  
450,152
75,290

  
6,053,863
3,760,524

Current liabilities
  

Creditors: amounts falling due within one year
 9 
(5,805,292)
(3,527,744)

Net current assets
  
 
 
248,571
 
 
232,780

Total assets less current liabilities
  
349,873
314,965

Creditors: amounts falling due after more than one year
 10 
(141,346)
(175,307)

Provisions for liabilities
  

Deferred tax
 11 
(15,889)
(10,277)

Net assets
  
192,638
129,381


Capital and reserves
  

Called up share capital 
 12 
86
86

Share premium account
  
18,768
18,768

Profit and loss account
  
173,784
110,527

  
192,638
129,381


Page 1

 
MCCARTHY DENNING LIMITED
REGISTERED NUMBER:08460511
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2023.



R A D Beresford
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
MCCARTHY DENNING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

McCarthy Denning Limited is a limited company incorporated in England and Wales, with its registered office at Minster House, 42 Mincing Lane, London, EC3R 7AE.
The principal activity of the Company continued to be that of provision of legal services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect of services supplied during the year, exclusive of Value Added Tax.
Revenue is recognised in the period in which services are provided.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over term of the lease of 5 years
Fixtures and fittings
-
25% straight line method
Office equipment
-
33% straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

The intangible asset is considered to have a finite useful life and is amortised over it's useful life of five years.

Page 3

 
MCCARTHY DENNING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Valuation of investments

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.6

Debtors

Short term debtors are measured at the transaction price less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.
Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. 
Financial assets that are measured at cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. The company recognises accruals contingent on the receipt of debtors in it's balance sheet. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Foreign currency translation

The Company's functional and presentational currency is £ Sterling.
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Exchange gains and losses are recognised in the Statement of Comprehensive Income.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 4

 
MCCARTHY DENNING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.12

Pensions

Defined contribution pension plan
The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Borrowing costs

All borrowing costs are amortised in the Statement of Comprehensive Income over the term of the loan.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.15

Current and deferred taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences.

Page 5

 
MCCARTHY DENNING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.16

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2021 - 8).


4.


Intangible assets




Computer software

£



Cost


Additions
81,071



At 31 March 2022

81,071



Amortisation


Charge for the year on owned assets
19,457



At 31 March 2022

19,457



Net book value



At 31 March 2022
61,614



At 31 March 2021
-



Page 6

 
MCCARTHY DENNING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost 


At 1 April 2021
52,093
124,332
10,133
186,558


Additions
-
-
620
620



At 31 March 2022

52,093
124,332
10,753
187,178



Depreciation


At 1 April 2021
24,398
72,407
7,973
104,778


Charge for the year on owned assets
10,419
30,883
1,815
43,117



At 31 March 2022

34,817
103,290
9,788
147,895



Net book value



At 31 March 2022
17,276
21,042
965
39,283



At 31 March 2021
27,695
51,925
2,160
81,780


6.


Fixed asset investments





Listed investments

£



Valuation


At 1 April 2021
405



At 31 March 2022
405




Page 7

 
MCCARTHY DENNING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.


Debtors

2022
2021
£
£


Trade debtors
4,013,290
2,756,447

Other debtors
174,245
84,621

Prepayments and accrued income
1,403,981
760,801

5,591,516
3,601,869



8.


Current asset investments

2022
2021
£
£

Valuation of listed investments

At 1 April 2021
83,365
83,365

Fair value movements
(71,170)
-

At 31 March 2022
12,195
83,365



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
74,573
7,906

Other loans
-
76,534

Trade creditors
1,001,069
707,949

Taxation and social security
337,631
215,288

Other creditors
102,205
100,425

Accruals and deferred income
4,289,814
2,419,642

5,805,292
3,527,744


Page 8

 
MCCARTHY DENNING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

10.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
141,346
42,094

Other loans
-
133,213

141,346
175,307


The company's bank facilities are secured by an unlimited fixed and floating charge over all the assets of the company.
Bank loans comprise a Coronavirus Business Interruption Loan attracting interest at a fixed rate of 2.5% which will be repaid by 3 June 2026, and a new fixed rate bank loan of £200,000 drawn during the year. The new bank loan bears a fixed interest rate at 4.52% and will be repaid by 28 October 2024, and is secured by a  debenture over the Company's assets. 


11.


Deferred taxation




2022
2021


£

£






At beginning of year
10,277
16,209


(Released) / charged to Statement of Comprehensive Income
(5,612)
5,932



At end of year
15,889
10,277

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
15,889
10,277

Page 9

 
MCCARTHY DENNING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

12.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



6,700 (2021 - 6,700) Ordinary shares of £0.01 each
67
67
200 (2021 - 200) Ordinary shares of £0.01 each
2
2

69

69

Allotted, called up and partly paid



1,725 (2021 - 1,725) Ordinary shares of £0.01 each
17
17



13.Directors' personal guarantees

R A D Beresford has provided personal guarantees totalling £245,000 (2021 - £150,000) and a Deed of Subordination as security for the company's banking facilities.  



14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2022 was unqualified.

The audit report was signed on 29 March 2023 by Stephen Iseman FCA (Senior Statutory Auditor) on behalf of Sopher + Co LLP.

 
Page 10