ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2021-12-312021-12-31false332021-01-01No description of principal activityfalsefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12312087 2021-01-01 2021-12-31 12312087 2019-11-13 2020-12-31 12312087 2021-12-31 12312087 2020-12-31 12312087 c:CompanySecretary1 2021-01-01 2021-12-31 12312087 c:Director1 2021-01-01 2021-12-31 12312087 c:Director2 2021-01-01 2021-12-31 12312087 c:Director3 2021-01-01 2021-12-31 12312087 c:RegisteredOffice 2021-01-01 2021-12-31 12312087 d:CurrentFinancialInstruments 2021-12-31 12312087 d:CurrentFinancialInstruments 2020-12-31 12312087 d:Non-currentFinancialInstruments 2021-12-31 12312087 d:Non-currentFinancialInstruments 2020-12-31 12312087 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 12312087 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 12312087 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 12312087 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 12312087 d:UKTax 2021-01-01 2021-12-31 12312087 d:UKTax 2019-11-13 2020-12-31 12312087 d:ShareCapital 2021-12-31 12312087 d:ShareCapital 2019-11-13 2020-12-31 12312087 d:ShareCapital 2020-12-31 12312087 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 12312087 d:RetainedEarningsAccumulatedLosses 2021-12-31 12312087 d:RetainedEarningsAccumulatedLosses 2019-11-13 2020-12-31 12312087 d:RetainedEarningsAccumulatedLosses 2020-12-31 12312087 c:OrdinaryShareClass1 2021-01-01 2021-12-31 12312087 c:OrdinaryShareClass1 2021-12-31 12312087 c:OrdinaryShareClass1 2020-12-31 12312087 c:FRS102 2021-01-01 2021-12-31 12312087 c:Audited 2021-01-01 2021-12-31 12312087 c:FullAccounts 2021-01-01 2021-12-31 12312087 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 12312087 d:Subsidiary1 2021-01-01 2021-12-31 12312087 d:Subsidiary1 1 2021-01-01 2021-12-31 12312087 d:Subsidiary2 2021-01-01 2021-12-31 12312087 d:Subsidiary2 1 2021-01-01 2021-12-31 12312087 d:Subsidiary3 2021-01-01 2021-12-31 12312087 d:Subsidiary3 1 2021-01-01 2021-12-31 12312087 d:Subsidiary4 2021-01-01 2021-12-31 12312087 d:Subsidiary4 1 2021-01-01 2021-12-31 12312087 d:Subsidiary5 2021-01-01 2021-12-31 12312087 d:Subsidiary5 1 2021-01-01 2021-12-31 12312087 d:Subsidiary6 2021-01-01 2021-12-31 12312087 d:Subsidiary6 1 2021-01-01 2021-12-31 12312087 d:Subsidiary7 2021-01-01 2021-12-31 12312087 d:Subsidiary7 1 2021-01-01 2021-12-31 12312087 6 2021-01-01 2021-12-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 12312087












TGM UK BIDCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

 

TGM UK BIDCO LIMITED

CONTENTS



Page
Company information
 
1
Strategic report
 
2 - 3
Directors' report
 
4
Directors' responsibilities statement
 
5
Independent auditor's report
 
6 - 9
Profit and loss account
 
10
Balance sheet
 
11
Statement of changes in equity
 
12
Notes to the financial statements
 
13 - 22


 

TGM UK BIDCO LIMITED
 
COMPANY INFORMATION


Directors
S J Kent 
J R String 
D J Sullivan 




Company secretary
Hexagon TDS Limited



Registered number
12312087



Registered office
5th Floor
10 Finsbury Square

London

EC2A 1AF




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1

 

TGM UK BIDCO LIMITED
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021

Introduction
 
The directors present their strategic report on the group for the year ended 31 December 2021. The principal activity of the Company was a holding company for subsidiary undertakings that are book publishers.
Owing to the Company's activities as a holding company there are no Key Performance indicators.

Business review
 
During the year the Company increased its holding in the Walker Books Limited to 100% (2020: 98.1%). The principal activity of the Walker Books Limited group was that of book publishers. 
The results for the year ended 31 December 2021 shows a loss after taxation of £1,000 and net current liabilities of £135,140,000. The Company has net current liabilities of £135,140,000 principally as a result of short term payables due to group entities and deferred consideration associated with the transaction. The parent entity has confirmed that it will not recall amounts due to it for a period of at least twelve months from the date of signing these financial statements and will continue to fund payments associated with the above acquisition.

Principal risks and uncertainties
 
The Company funds its operations using loans from group companies. The Company does not use derivative financial instruments.
 
Liquidity risk: Significant short term liabilities are due as a result of remaining amounts payable on acquisition of the shares in Walker Books Limited and due to the ultimate parent company. The ultimate parent company has confirmed that they will continue to make available the necessary funds to settle acquisition related liabilities and will not recall short term funding made available to the group for the foreseeable future. The group prepares a monthly cash flow forecast which is reviewed by the board covering the next twelve months. The forecast is reviewed in light of the facilities available to the group to ensure that there is adequate liquidity. The board considers that the group will have adequate resources for the foreseeable future. The directors expect to convert the current liabilities to equity within the next 12 months.

Statement by the directors on performance of their statutory duties in accordance with S172 (1)
Companies Act 2006

The board of directors of TGM UK Bidco Limited have considered, both collectively and individually, that they have acted in a way they consider that, in good faith, would be most likely to promote the success of the company for its member and its stakeholders as a whole. The directors have considered the requirements of Section 172 (1)(a) to (f) as follows:
a) The likely consequences of any decision in the long term
The directors consider the medium and long term impact of decisions when formulating plans and strategic direction for the company. The directors set long term plans in agreement with the company's members, with annual forecasts and reforecasts in the event of material changes in circumstances being prepared.

Page 2

 

TGM UK BIDCO LIMITED

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021

Statement by the directors on performance of their statutory duties in accordance with S172 (1)
Companies Act 2006 (continued)
 
b) The interests of the company's employees
Given the principal activity as a holding company, there were no employees during the current year or previous period and no intention to hire any in the near future.
 
c) The need to foster the company's business relationships with suppliers, customers and others
Management work closely with their suppliers to build long term relationships and common goals. The aim is to work with suppliers in an environment that reflects the values and behaviours Management would expect from  themselves, including ensuring adherence to strict anti bribery and corruption policies.
 
d) The impact of the company's operations on the community and environment
The directors are mindful of the business impact on the general community and the society we operate within. The directors regularly consider our environmental impact, and seek to reduce wherever possible our environmental footprint. The company operates an ethical and environmental policy to reduce any adverse impact that may be caused by its activities.
 
e) The desirability of the company maintaining a reputation for high standards of business conduct
The directors believe it is crucial that the company is trusted by all stakeholders to maintain the highest standards in business and corporate governance. The intention is to behave responsibly and ensure that management operate the business in an accountable manner and, in doing so, will contribute to the continued success of the company.
 
f) The need to act fairly as between members of the company
The Directors consider the declaration of a dividend on an annual basis after taking into account the interests of the members, the results of the Company and the financial position of the Company. 


This report was approved by the board and signed on its behalf.



J R String
Director

Date: 23 March 2023

Page 3

 

TGM UK BIDCO LIMITED

DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021

The directors present their report and the financial statements for the year ended 31 December 2021.


Results and dividends

The loss for the year, after taxation, amounted to £1,000 (2020 - loss £4,000).

The directors do not recommend a dividend.

Directors

The directors who served during the year were:

S J Kent 
J R String 
D J Sullivan 

Matters covered in the Strategic report

As permitted by s414c(11) of the Companies Act 2006, the directors have elected to disclose information, required to be in the directors' report by Schedule 7 of the 'Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008', in the strategic report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

This report was approved by the board and signed on its behalf.
 





J R String
Director

Date: 23 March 2023

Page 4

 

TGM UK BIDCO LIMITED
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

 

TGM UK BIDCO LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF TGM UK BIDCO LIMITED
 FOR THE YEAR ENDED 31 DECEMBER 2021

Opinion


We have audited the financial statements of TGM UK Bidco Limited (the 'Company') for the year ended 31 December 2021, which comprise the Profit and loss account, the Balance sheet, the Statement of changes in equity and the notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2021 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditor's report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 

TGM UK BIDCO LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF TGM UK BIDCO LIMITED (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 

TGM UK BIDCO LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF TGM UK BIDCO LIMITED (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience; 
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006 and taxation legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;
tested a sample of journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.


Page 8

 

TGM UK BIDCO LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF TGM UK BIDCO LIMITED (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021

Auditor's responsibilities for the audit of the financial statements (continued)

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





James Rimell (Senior statutory auditor)
  
for and on behalf of
Blick Rothenberg Audit LLP
 
Chartered Accountants
Statutory Auditor
  
16 Great Queen Street
Covent Garden
London
WC2B 5AH

 
Date: 
27 March 2023
Page 9

 

TGM UK BIDCO LIMITED
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021

31 December
Period ended
31 December
2021
2020
Note
£000
£000

  

Administrative expenses
  
(9)
(4)

Operating loss
  
(9)
(4)

Other finance income
  
8
-

Loss before tax
  
(1)
(4)

Tax on loss
 5 
-
-

Loss for the financial year
  
(1)
(4)

The Company has not traded during the year or prior period.

Page 10


 
REGISTERED NUMBER:12312087
TGM UK BIDCO LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 2021

As restated
2021
2020
Note
£000
£000

Fixed assets
  

Investments
 6 
140,135
137,513

Current assets
  

Debtors
 7 
87,998
90,507

Cash at bank and in hand
 8 
750
750

  
88,748
91,257

Creditors: amounts falling due within one year
 9 
(223,888)
(217,197)

Net current liabilities
  
 
 
(135,140)
 
 
(125,940)

Total assets less current liabilities
  
4,995
11,573

Creditors: amounts falling due after more than one year
 10 
(5,000)
(11,577)

  

Net liabilities
  
(5)
(4)


Capital and reserves
  

Called up share capital 
 11 
-
-

Profit and loss account
 12 
(5)
(4)

Total equity
  
(5)
(4)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J R String
Director

Date: 23 March 2023

The notes on pages 13 to 22 form part of these financial statements.

Page 11

 

TGM UK BIDCO LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021


Called up share capital
Profit and loss account
Total equity

£000
£000
£000



Loss for the period
-
(4)
(4)

Shares issued during the period
-
-
-



At 1 January 2021
-
(4)
(4)



Profit for the financial period
-
(1)
(1)


At 31 December 2021
-
(5)
(5)


Page 12

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

TGM UK Bidco Limited is a private company limited by shares and incorporated in England and Wales.  The address of its registered office and principal place of business is 5th Floor, 10 Finsbury Square, London, England, EC2A 1AF.
The principal activity of the Company during the year was that of an investment holding company.
The comparative figures covers the period from incorporation, being 13 November 2019, to 31 December 2020. Therefore, the comparative figures are not entirely comparable.
The financial statements are presented in Sterling (£) and rounded to the nearest thousand (£'000).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The Company was, at the end of the year, a wholly-owned subsidiary of TGM UK Holdings Limited, a company incorporated in England and Wales, whose registered address is 5th Floor, 10, Finsbury Square, London, England, EC2A 1AF. In accordance with the exemption given in Section 400 of the Companies Act 2006, the Company is not required to produce, and has not published, consolidated accounts.

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102:

Section 3 Financial Statement Presentation paragraph 3.17(d) (inclusion of statement of cash flows);
Section 7 Statement of Cash Flows (inclusion of statement of cash flows);
Section 11 Financial Instruments paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c) (disclosures relating to financial instruments);
Section 33 Related Party Disclosures paragraph 33.7 (disclosures of key management personnel compensation).

The Company is included in the consolidated financial statements of TGM UK Holdings Limited for the year ended 31 December 2021 and these financial statements may be obtained from Companies House.

The following principal accounting policies have been applied:

Page 13

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

  
2.2

Going concern

The Company has net current liabilities of £135,140,000 (2020 restated - £125,940,000) at the reporting date. This has arisen due to intercompany financing received to fund the acquisition of Walker Books Limited of £142,371,000 (2020 restated - £139,726,000) and short term deferred consideration of £81,517,000 (2020 restated - £77,471,000). The ultimate parent entity, Trustbridge Global Media Holdings Co. Limited has confirmed that it will not recall the amounts due to it for a period of twelve months from the date of signing these financial statements. Deferred consideration is held in Escrow and is therefore effectively pre-funded by the parent entity.
The directors have reviewed cash flow projections for the acquired group and are satisfied that the group will be sufficiently cash generative to address working capital requirements and required payments on third party facilities.
Accordingly, the directors are satisfied that the group has sufficient resources to continue to settle liabilities as the fall due and has prepared the financial statements under the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is Sterling (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'interest receivable and similar income' or 'interest payable and similar expenses'. All other foreign exchange gains and losses are presented in profit or loss within 'administrative expenses'.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 14

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the Company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. 
 
The Company’s policies for its major classes of financial assets and financial liabilities are set out below. 
 
Financial assets
Basic financial assets, including cash and bank balances and intercompany financing, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Financial liabilities
Basic financial liabilities, including other creditors and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 
Page 15

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)




Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 16

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.8

Share capital

Ordinary shares are classified as equity.


3.


Prior year adjustment

During the preparation of the financial statements for the year ended 31 December 2021, the directors identified a material adjustment affecting the comparative figures for the period ended 31 December 2020. The error relates to debtors and liabilities relating to the investment acquisition not being recognised. There is no impact on the profit and loss account or retained earnings. The impact on the balance sheet is, Other debtors increased by £89,034,000, Amounts owed to group undertakings increased by £73,044,000, Other creditors within 1 year increased by £5,990,000, and Other creditors due after 1 year increased by £10,000,000.


4.


Employees

The Company has no employees other than the directors, who did not receive any remuneration.

Page 17

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Taxation


31 December
Period ended
31 December
2021
2020
£000
£000



Current tax on losses for the period
-
-


Total current tax
-
-


Taxation on loss on ordinary activities
-
-

Factors affecting tax charge for the year/period

The tax assessed for the year/period is lower than (2020 - lower than) the standard rate of corporation tax in the UK of 19% (2020 - 19%). The differences are explained below:

31 December
Period ended
31 December
2021
2020
£000
£000


Loss on ordinary activities before tax
(1)
(4)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2020 - 19%)
-
(1)

Effects of:


Unrelieved tax losses carried forward
-
1

Total tax charge for the year/period
-
-


Factors that may affect future tax charges

In the Spring Budget 2021, the UK Government announced that from 1 April 2023 the corporation tax rate would increase to 25% for companies with profits of over £250,000. A small profits rate will also be introduced for companies with profits of £50,000 or less so that they will continue to pay corporation tax at 19%. From this date companies with profits between £50,000 and £250,000 will pay tax at the main rate reduced by a marginal relief providing a gradual increase in the effective corporation tax rate. This new law was substantively enacted on 24 May 2021.

Page 18

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Fixed asset investments





Investments in subsidiary companies

£000



Cost


At 1 January 2021
137,513


Additions
2,622



At 31 December 2021
140,135




During the year the Company acquired the remaining net assets of Walker Books Limited, including its subsidiaries for £2,622,000 (2020: £137,513,000).


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Country of incorporation

Principal activity

Class of shares

Holding

Walker Books Limited
England
Book publishers
Ordinary
100%
Walker Books (Editorial) Limited
England
Editorial services
Ordinary *
100%
Walker Books Trustee Limited
England
Dormant
Ordinary *
100%
Walker Productions Limited
England
Television production and intellectual property
Ordinary *
100%
Candlewick Press Inc.
USA
Book publishers
Ordinary *
100%
Walker Books Australia PTY Limited
Australia
Book publishers
Ordinary and redeemable preference shares *
100%
Walker Books New Zealand Limited
New Zealand
Book publishers
Ordinary *
100%

*Shares held indirectly
Name       Registered office
Walker Books Limited    87 Vauxhall Walk, London SE11 5HJ
Walker Books (Editorial) Limited   87 Vauxhall Walk, London SE11 5HJ
Walker Books Trustees Limited    87 Vauxhall Walk, London SE11 5HJ
Walker Productions Limited    87 Vauxhall Walk, London SE11 5HJ
Candlewick Press Inc.     99 Dover Street, Somerville, MA, USA, 02144
Walker Books Australia PTY Limited   Level 2, 1-15 Wilson Street, Newton, Australia, NSW 2042
Walker Books New Zealand Limited   8 Murdoch Road, Grey Lynn, Auckland, New Zealand, 1021

Page 19

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Debtors


As restated
2021
2020
£000
£000

Due within one year

Amounts owed by group undertakings
1,481
1,473

Other debtors
86,517
89,034

87,998
90,507


On 7 May 2020 the Company issued a facility to its subsidiary undertakings, headed by Walker Books Limited, for £15m which is available for a period of seven years. Interest is receivable at 2.25% per annum over LIBOR and receivable at six monthly intervals. Outstanding balances are due for repayment at the end of the relevant interest period and at the reporting date the above balance falls due for repayment on 2 February 2022. On the repayment date the subsidiary group may submit a utilisation request for the purposes of securing a new loan under the terms of the same committed facility in order to repay the balance that has fallen due.
Other debtors represents amounts held in escrow to settle the loan notes referred to in note 9 and 10.


8.


Cash and cash equivalents

2021
2020
£000
£000

Cash at bank and in hand
750
750



9.


Creditors: Amounts falling due within one year

As restated
2021
2020
£000
£000

Amounts owed to group undertakings
142,371
139,726

Other creditors
81,517
77,471

223,888
217,197


Amounts owed by group undertakings are interest free, have no fixed repayment date and are repayable on demand.
Other creditors relate to loan notes held by the Trustees of the Walker Books Employee Trust and the Trustees of the Walker Books Limited Employee Share Ownership Plan 2001. These are unsecured and interest-free. The amounts due are held in escrow.

Page 20

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Creditors: amounts falling due after more than one year

As restated
2021
2020
£000
£000

Other creditors
5,000
11,577


Other creditors relate to loan notes held by the Trustees of the Walker Books Employee Trust and the Trustees of the Walker Books Limited Employee Share Ownership Plan 2001. These are unsecured and interest-free.


11.


Share capital

2021
2020
£000
£000
Allotted, called up and partly paid



1 (2020 - 1) Ordinary share of £1.00
-
-

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.



12.


Reserves

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.


13.


Related party transactions

The Company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures"  from disclosing transactions with entities which are a wholly owned part of the group.
Transactions with other related parties are as follows:
During the period to 31 December 2020 the Company loaned £1,473,000 to Walker Books Limited. At the 31 December 2020 the Company was owed £1,473,000 from Walker Books Limited. During the year the Company acquired the remaining net assets of Walker Books Limited, including its subsidiaries. At 31 December 2021 Walker Books Limited was a wholly owned part of the group.
Amounts owed to related parties are unsecured, accrue interest at 2.25% per annum and are repayable on demand.


Page 21

 

TGM UK BIDCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

14.


Ultimate parent undertaking and controlling party

The immediate parent undertaking is TGM UK Holdings Limited.
The parent undertaking of the smallest group of undertakings for which group financial statements are drawn up and of which the company is a member is TGM UK Holdings Limited, whose registered office is at 5th Floor, 10 Finsbury Square, London, England, EC2A 1AF. Copies of these group financial statements are available to the public from Companies House.
The ultimate parent company is Trustbridge Global Media Holdings Co., Ltd, a company incorporated in the Cayman Islands.
In the opinion of the directors there is no ultimate controlling party.

 
Page 22