FFABRICATE_LIMITED - Accounts


Company registration number 10196325 (England and Wales)
FFABRICATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
FFABRICATE LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
FFABRICATE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
161,024
160,948
Current assets
Debtors
5
23,602
15,709
Cash at bank and in hand
9,687
11,890
33,289
27,599
Creditors: amounts falling due within one year
6
(302,472)
(182,100)
Net current liabilities
(269,183)
(154,501)
Net (liabilities)/assets
(108,159)
6,447
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
(108,161)
6,445
Total equity
(108,159)
6,447

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 12 April 2023 and are signed on its behalf by:
Joseph Fraher
Director
Company Registration No. 10196325
FFABRICATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 2 -
1
Accounting policies
Company information

Ffabricate Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Mercy Terrace, London, SE13 7UX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the statement of financial position date, there were liabilities of £302,472 (2021: £182,100) and net liabilities of £269,183 (2021: £154,501). The liabilities include £63,213 (2021: £nil) due to directors. Other companies in the Group have agreed to provide financial support to the company as required. On the basis of the continued support from these directors and group companies, the directors consider the company will be able to meet its liabilities as they fall due and that it is appropriate to prepare these financial statements on a going concern basis. There is currently sufficient level of client commitments to enable the business to continue trading at close to full capacity.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
12.5% straight line p.a.
Computers
25% straight line p.a.
FFABRICATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

FFABRICATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
FFABRICATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 5 -
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 November 2021
155,656
10,092
165,748
Additions
21,012
3,409
24,421
At 31 October 2022
176,668
13,501
190,169
Depreciation and impairment
At 1 November 2021
-
0
4,800
4,800
Depreciation charged in the year
21,426
2,919
24,345
At 31 October 2022
21,426
7,719
29,145
Carrying amount
At 31 October 2022
155,242
5,782
161,024
At 31 October 2021
155,656
5,292
160,948
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
3,559
-
0
Amounts owed by group undertakings
7,056
-
0
Other debtors
12,987
15,709
23,602
15,709
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
18,998
3,927
Amounts owed to group undertakings
83,138
151,456
Taxation and social security
-
0
23,716
Other creditors
200,336
3,001
302,472
182,100
FFABRICATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 6 -
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
8
Related party transactions

During the year, a group undertaking, Fraher & Findlay Construction Limited lent £424,454 (2021: £216,979) to the company and received amounts totalling £490,532 (2021: £10,484) from that company. The loan is interest free. At the balance sheet date £83,139 (2021: £149,217) was owed to the group undertaking.

 

During the year, a group undertaking, Fraher & Findlay Architects Limited lent £17,688 (2021: £52,630) and received amounts totalling £26,984 (2021: £50,390) to the company. The loan is interest free. At the balance sheet date £7,056 was owed by (2021: £2,240 was owed to) the group undertaking.

 

During the year, the company lent Findlay Fraher Borland Limited, a company in which the directors have a directorship and or shareholding, £Nil (2021: £15,709). At the balance sheet date £Nil (2021: £15,709) was owed by the related company.

 

During the year Mr Robertson, a director lent the company £53,213 (2021: £nil). The loan is interest free and is repayable by agreement between the company and Mr Robertson. At the balance sheet date, £53,213 (2021: £nil) was owed to Mr Robertson and this amount is included in other creditors.

 

During the year Mr Fraher, a director lent the company £10,000 (2021: £nil). The loan is interest free and is repayable by agreement between the company and Mr Fraher. At the balance sheet date, £10,000 (2021: £nil) was owed to Mr Fraher and this amount is included in other creditors.

9
Parent company

Fraher & Findlay Holdings Limited is the company’s immediate and ultimate parent company who's registered address is Unit 3, Mercy Terrace, London SE13 7UX.

 

2022-10-312021-11-01false13 April 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityJoseph FraherMr J Robertson101963252021-11-012022-10-31101963252022-10-31101963252021-10-3110196325core:PlantMachinery2022-10-3110196325core:ComputerEquipment2022-10-3110196325core:PlantMachinery2021-10-3110196325core:ComputerEquipment2021-10-3110196325core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3110196325core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3110196325core:CurrentFinancialInstruments2022-10-3110196325core:CurrentFinancialInstruments2021-10-3110196325core:ShareCapital2022-10-3110196325core:ShareCapital2021-10-3110196325core:RetainedEarningsAccumulatedLosses2022-10-3110196325core:RetainedEarningsAccumulatedLosses2021-10-3110196325bus:Director12021-11-012022-10-3110196325core:PlantMachinery2021-11-012022-10-3110196325core:ComputerEquipment2021-11-012022-10-31101963252020-11-012021-10-3110196325core:PlantMachinery2021-10-3110196325core:ComputerEquipment2021-10-31101963252021-10-3110196325core:WithinOneYear2022-10-3110196325core:WithinOneYear2021-10-3110196325bus:PrivateLimitedCompanyLtd2021-11-012022-10-3110196325bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3110196325bus:FRS1022021-11-012022-10-3110196325bus:AuditExemptWithAccountantsReport2021-11-012022-10-3110196325bus:Director22021-11-012022-10-3110196325bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP