ABRAXAS_CAPITAL_MANAGEMEN - Accounts


Company registration number 04519371 (England and Wales)
ABRAXAS CAPITAL MANAGEMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
ABRAXAS CAPITAL MANAGEMENT LIMITED
COMPANY INFORMATION
Directors
Mr L A Filotto
Mr F Frontini
Mr N R Turner
Mrs B Dotti
Company number
04519371
Registered office
4th Floor
399-401 Strand
London
WC2R 0LT
Auditor
Perrys Audit Limited
Chartered Accountants
4th Floor
399-401 Strand
London
WC2R 0LT
ABRAXAS CAPITAL MANAGEMENT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Fair review of the business

The firm enjoyed a positive year in 2022, although revenue and profit were significantly lower than the previous year. Total revenue for 2022 was £6.15m vs £15.68m in 2021, whilst post tax profit was £514k vs £4,919k in 2021. This drop in revenue and profit was primarily down to Brexit related issues, specifically the regulatory environment in which the firm operates. As was highlighted as a strong probability in last year’s strategic report, the Directors moved a significant part of portfolio and risk management activities to an EU based jurisdiction, to be able to benefit from EU passporting rights. Fees earned on assets under management fell accordingly. The firm expects to make further Brexit related changes to its business in 2023, although the impact on ACML will be far smaller than the impact of the decisions taken during 2022.

 

In terms of the funds managed, the Elysium Crypto Arbitrage fund continued to grow from Euro 348m as at 31st Dec 21 to Euro 468m as at 31st Dec 22. Late in 2022, the Firm launched the Elysium Alpha fund. However, the Metis fund closed in August 22, and the Directors plan to move the Global Opportunities Fund and Sustainable Investment Fund to an EU based jurisdiction in 2023. Total AUM at the firm increased from Euro 498m to Euro 523m at year end.

 

With regards to Covid, the Business Continuity plan worked well and allowed for successful remote working when needed. This was confirmed to the FCA in three separate “Financial Resilience” questionnaires.

 

Two Directors resigned in 2022: Stefano Ruggiero on 17th Jan 2022 and Nasir Nathoo on 31st Dec 2022. There were no senior staff resignations.

 

Principal risks and uncertainties

Despite the rise in AUM set out above, the firm’s products still have a limited number of investors and consequently concentration risk remains high. Nevertheless, the risk of client redemptions is fundamentally difficult to mitigate against as it depends on individual client decisions and on the performance of various instruments and strategies. ACML will continue to seek opportunities to grow and diversify its client base and mitigate the concentration risks detailed above.

 

With the planned EU move of the Global Opportunity and Sustainable investment funds, the firm’s Investment strategy will be primarily focused on crypto currency markets. These are relatively new areas of finance, and the depth and long-term strength of these markets is not yet proven. Potential risks include the crypto markets reducing dramatically in size due to shrinking risk appetite, greater regulation reducing liquidity and arbitrage opportunities, more competitors entering the arena and a major hacking or fraud event driving investors away from crypto exposure.

 

The other important risk facing the firm is the post Brexit regulatory landscape in which the firm operates. As mentioned above, the Directors have already made important Brexit related changes to ACML’s business model that have had a significant impact on revenue. Additional but more limited changes are expected in 2023, but unanticipated changes to the regulatory framework could necessitate more extensive adjustments than those currently planned.

 

ABRAXAS CAPITAL MANAGEMENT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Development and performance

Avenues for future growth would be to increase the number of clients and/or launch new funds, in effect increasing the assets under management, upon which firm revenue is based. The firm is currently planning to launch two further crypto based funds in 2023. The firm was voted “Best Digital Asset Manager Overall” in the “Hedgeweek European Digital Assets Awards 2022” and can continue to develop its products on the back of its strong market reputation.

 

The Elysium Crypto currency arbitrage fund has produced excellent returns since inception. The firm expects further growth in AUM given continued strong investor demand and the fund is expected to produce the largest part of the firm’s profits in 2023.

 

Key performance indicators

The key performance indicators monitored by the Directors of ACML are Assets under Management, Turnover and Profit. Whilst AUM increased slightly, both turnover and profits fell sharply for the Brexit related reasons highlighted above.

2021 2022

AUM Euro 498m Euro 523m

Turnover £15.7m £6.15m

Profit £4,919k £514k

 

Other indicators that are closely followed are liquidity and available capital. These are reported to the FCA on a regular basis and the latest Internal Capital Adequacy and Risk Assessment process (ICARA) confirmed substantial excess capital and liquidity as judged against the FCA’s parameters. The Directors are of the opinion that further analysis using non-financial KPIs is not necessary for the understanding of the development, performance and position of the business.

 

On behalf of the board

Mr N R Turner
Director
18 April 2023
ABRAXAS CAPITAL MANAGEMENT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the company in the year under review was that of investment management and advisory services.

Branches

A branch in Monaco was opened in July 2022.

Results and dividends

The results for the year are set out on page 5.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr L A Filotto
Mr F Frontini
Mr N Nathoo
(Resigned 31 December 2022)
Mr S Ruggiero
(Resigned 17 January 2022)
Mr N R Turner
Mrs B Dotti
Auditor

In accordance with the company's articles, a resolution proposing that Perrys Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr N R Turner
Director
18 April 2023
ABRAXAS CAPITAL MANAGEMENT LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ABRAXAS CAPITAL MANAGEMENT LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
2022
2021
Notes
£
£
Turnover
3
6,145,016
15,678,778
Cost of sales
(2,410,719)
(7,021,922)
Gross profit
3,734,297
8,656,856
Administrative expenses
(3,202,711)
(2,410,953)
Operating profit
4
531,586
6,245,903
Interest receivable and similar income
7
807
1
Interest payable and similar expenses
8
(2,291,090)
(2,449,996)
Amounts written off investments
9
2,391,266
2,277,443
Profit before taxation
632,569
6,073,351
Tax on profit
10
(118,110)
(1,154,072)
Profit for the financial year
514,459
4,919,279

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ABRAXAS CAPITAL MANAGEMENT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
2022
2021
£
£
Profit for the year
514,459
4,919,279
Other comprehensive income
-
-
Total comprehensive income for the year
514,459
4,919,279
ABRAXAS CAPITAL MANAGEMENT LIMITED (REGISTERED NUMBER: 04519371)
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 7 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,387
2,042
Current assets
Debtors
14
1,193,176
4,021,015
Investments
15
367,657
3,635,294
Cash at bank and in hand
1,950,083
1,096,763
3,510,916
8,753,072
Creditors: amounts falling due within one year
16
(2,373,557)
(8,127,827)
Net current assets
1,137,359
625,245
Net assets
1,141,746
627,287
Capital and reserves
Called up share capital
18
40,000
40,000
Capital redemption reserve
190,000
190,000
Profit and loss reserves
911,746
397,287
Total equity
1,141,746
627,287
The financial statements were approved by the board of directors and authorised for issue on 18 April 2023 and are signed on its behalf by:
Mr N R Turner
Director
ABRAXAS CAPITAL MANAGEMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2021
40,000
190,000
290,670
520,670
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
4,919,279
4,919,279
Dividends
11
-
-
(4,812,662)
(4,812,662)
Balance at 31 December 2021
40,000
190,000
397,287
627,287
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
514,459
514,459
Balance at 31 December 2022
40,000
190,000
911,746
1,141,746
ABRAXAS CAPITAL MANAGEMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,911,431
5,757,980
Interest paid
(2,682)
(21,269)
Income taxes paid
(1,152,719)
(3,953)
Net cash inflow from operating activities
756,030
5,732,758
Investing activities
Purchase of tangible fixed assets
(3,673)
-
0
Proceeds on disposal of tangible fixed assets
370
-
0
Purchase of investments
(334,423)
(2,428,726)
Proceeds on disposal of investments
5,869,775
-
0
Interest received
807
1
Other income received from investments
131,894
-
0
Net cash generated from/(used in) investing activities
5,664,750
(2,428,725)
Financing activities
Proceeds from borrowings
-
0
2,316,607
Repayment of borrowings
(5,567,460)
-
0
Dividends paid
-
0
(4,812,662)
Net cash used in financing activities
(5,567,460)
(2,496,055)
Net increase in cash and cash equivalents
853,320
807,978
Cash and cash equivalents at beginning of year
1,096,763
288,785
Cash and cash equivalents at end of year
1,950,083
1,096,763
ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
1
Accounting policies
Company information

Abraxas Capital Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 399-401 Strand, London, WC2R 0LT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover relates to management fees, performance fees and consultancy fees and is recognised in the period in which the services were provided and relate to.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 11 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 12 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Depreciation is provided for at the rates detailed above in note 1.4

3
Turnover and other revenue
2022
2021
£
£
Other revenue
Interest income
807
1
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(117,292)
5,228
Fees payable to the company's auditor for the audit of the company's financial statements
7,490
7,275
Depreciation of owned tangible fixed assets
902
714
Loss on disposal of tangible fixed assets
56
-
0
Operating lease charges
34,946
1,844
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Administration
3
2
Directors
4
6
Total
7
8
ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
5
Employees
(Continued)
- 15 -

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
2,833,389
2,149,622
Social security costs
110,619
58,042
Pension costs
5,913
5,269
2,949,921
2,212,933
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
1,744,821
1,994,177
Company pension contributions to defined contribution schemes
2,642
2,627
1,747,463
1,996,804

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2021 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
886,761
1,650,000
7
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
2
-
0
Other interest income
805
1
Total income
807
1

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
2
-
0
ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
8
Interest payable and similar expenses
2022
2021
£
£
Other finance costs:
Gain/(loss) on hedged item in a fair value hedge
(4,051)
81,955
Loss on hedging instrument in a fair value hedge
2,292,459
2,346,772
Other interest
2,682
21,269
2,291,090
2,449,996
9
Amounts written off investments
2022
2021
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
2,287,459
2,277,443
Other gains/(losses)
Gain on disposal of current asset investments
103,807
-
2,391,266
2,277,443
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
119,463
1,154,072
Adjustments in respect of prior periods
(1,353)
-
0
Total current tax
118,110
1,154,072

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
632,569
6,073,351
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
120,188
1,153,937
Gains not taxable
11
-
0
Permanent capital allowances in excess of depreciation
(736)
135
Deferred tax adjustments in respect of prior years
(1,353)
-
0
Taxation charge for the year
118,110
1,154,072
ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
11
Dividends
2022
2021
£
£
Final paid
-
0
4,812,662
12
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 January 2022
29,052
Additions
3,673
Disposals
(445)
At 31 December 2022
32,280
Depreciation and impairment
At 1 January 2022
27,010
Depreciation charged in the year
902
Eliminated in respect of disposals
(19)
At 31 December 2022
27,893
Carrying amount
At 31 December 2022
4,387
At 31 December 2021
2,042
13
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
367,657
3,635,294
14
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
29,806
3,179
Other debtors
1,145,113
4,004,050
Prepayments and accrued income
18,257
13,786
1,193,176
4,021,015
ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 18 -
15
Current asset investments
2022
2021
£
£
Unlisted investments
367,657
3,635,294

Investments

 

At the year end, the company held an investment in HEKA funds SICAV Plc - Elysium Global Arbitrage Fund which at the reporting date had a fair value of £367,657 (2021: £Nil).

 

During the year, the company sold all of its Leo token investment which at 31 December 2021 had a fair value of £3,635,294.

 

 

Hedging Relationships

 

The company during the year held an investment in Cryptocurrency.

 

The investments have been partly funded by derivative loans from a related party.

 

The derivatives loans are adjusted to reflect the movement in valuation of the Cryptocurrency.

 

The hedging relationship hedges the risk of movement in the market value of the investment.

 

At the reporting date, the investment in Cryptocurrency was sold and the loan owed to the related party fully repaid.

16
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
451,235
785,203
Corporation tax
119,463
1,154,072
Other taxation and social security
16,409
14,865
Other creditors
22,289
3,271,734
Accruals and deferred income
1,764,161
2,901,953
2,373,557
8,127,827
ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 19 -
17
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
5,913
5,269

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
40,000
40,000
40,000
40,000
19
Financial commitments, guarantees and contingent liabilities

The company has pledged its shares held in Fugen Abraxas Wind 1 AB as security for borrowings by Fugen Abraxas Wind 1AB. This charge was satisfied on 6 July 2022.

20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
30,569
540
21
Related party transactions

Consultancy charges totalling £Nil (2021: £1,394,196) were incurred from a company with common directors. At the balance sheet date, the company owed £Nil (2020: £276,890) to the company with common directors.

 

The company owed a director of the company £Nil (2021: £3,270,708) at the balance sheet date.

 

During the year, the company paid a dividend totalling £Nil (2021: £4,812,662) to its parent company. At the year end, the company was owed £115 from the parent company.

 

 

ABRAXAS CAPITAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 20 -
22
Ultimate controlling party

The parent company is Abraxas CM Limited, a company incorporated in the United Kingdom,

 

The ultimate controlling parties are S Ruggiero, F Frontini, N Nathoo, L Filotto and I Matsis by virtue of their ownership of the parent company.

23
Cash generated from operations
2022
2021
£
£
Profit for the year after tax
514,459
4,919,279
Adjustments for:
Taxation charged
118,110
1,154,072
Finance costs
2,291,090
2,449,996
Investment income
(807)
(1)
Loss on disposal of tangible fixed assets
56
-
0
Depreciation and impairment of tangible fixed assets
902
714
Gain on sale of investments
(103,807)
-
Other gains and losses
(2,287,459)
(2,277,443)
Movements in working capital:
Decrease/(increase) in debtors
2,827,839
(2,944,353)
(Decrease)/increase in creditors
(1,448,952)
2,455,716
Cash generated from operations
1,911,431
5,757,980
24
Analysis of changes in net funds
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
1,096,763
853,320
1,950,083
ABRAXAS CAPITAL MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ABRAXAS CAPITAL MANAGEMENT LIMITED
- 21 -
Opinion

We have audited the financial statements of Abraxas Capital Management Limited (the 'company') for the year ended 31 December 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

ABRAXAS CAPITAL MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ABRAXAS CAPITAL MANAGEMENT LIMITED
- 22 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

ABRAXAS CAPITAL MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ABRAXAS CAPITAL MANAGEMENT LIMITED
- 23 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud.

 

We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

We focused on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006, UK tax legislation and Financial Conduct Authority (FCA) regulations. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management, reviewing board minutes and correspondence with the FCA.

 

We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Declan McCusker (Senior Statutory Auditor)
For and on behalf of Perrys Audit Limited
Chartered Accountants
Statutory Auditor
4th Floor
399-401 Strand
London
WC2R 0LT
19 April 2023
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100Mr L A FilottoMr F FrontiniMr N NathooMr S RuggieroMr N R TurnerMrs B Dotti045193712022-01-012022-12-3104519371bus:Director12022-01-012022-12-3104519371bus:Director22022-01-012022-12-3104519371bus:Director52022-01-012022-12-3104519371bus:Director62022-01-012022-12-3104519371bus:Director32022-01-012022-12-3104519371bus:Director42022-01-012022-12-3104519371bus:RegisteredOffice2022-01-012022-12-31045193712022-12-31045193712021-01-012021-12-3104519371core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3104519371core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31045193712021-12-3104519371core:FurnitureFittings2022-12-3104519371core:FurnitureFittings2021-12-3104519371core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104519371core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104519371core:CurrentFinancialInstruments2022-12-3104519371core:CurrentFinancialInstruments2021-12-3104519371core:ShareCapital2022-12-3104519371core:ShareCapital2021-12-3104519371core:CapitalRedemptionReserve2022-12-3104519371core:CapitalRedemptionReserve2021-12-3104519371core:RetainedEarningsAccumulatedLosses2022-12-3104519371core:RetainedEarningsAccumulatedLosses2021-12-3104519371core:ShareCapital2020-12-3104519371core:CapitalRedemptionReservecore:RestatedAmount2020-12-3104519371core:RetainedEarningsAccumulatedLosses2020-12-310451937112021-01-012021-12-31045193712021-12-31045193712020-12-3104519371core:FurnitureFittings2022-01-012022-12-310451937112022-01-012022-12-310451937122022-01-012022-12-310451937122021-01-012021-12-3104519371core:UKTax2022-01-012022-12-3104519371core:UKTax2021-01-012021-12-3104519371core:FurnitureFittings2021-12-3104519371core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2022-12-3104519371core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2021-12-3104519371core:WithinOneYear2022-12-3104519371core:WithinOneYear2021-12-3104519371bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104519371bus:FRS1022022-01-012022-12-3104519371bus:Audited2022-01-012022-12-3104519371bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP