JOHN_RAINEY_&_SON_LIMITED - Accounts


Company registration number NI002633 (Northern Ireland)
JOHN RAINEY & SON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
JOHN RAINEY & SON LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
JOHN RAINEY & SON LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
688,026
629,106
Current assets
Stocks
158,280
173,423
Debtors
5
291,260
272,762
Cash at bank and in hand
47,355
58,233
496,895
504,418
Creditors: amounts falling due within one year
6
(662,519)
(563,177)
Net current liabilities
(165,624)
(58,759)
Total assets less current liabilities
522,402
570,347
Creditors: amounts falling due after more than one year
7
(319,261)
(324,217)
Provisions for liabilities
(65,340)
(33,794)
Net assets
137,801
212,336
Capital and reserves
Called up share capital
325
325
Share premium account
1,000
1,000
Capital redemption reserve
75
75
Profit and loss reserves
136,401
210,936
Total equity
137,801
212,336

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 March 2023 and are signed on its behalf by:
Mr W E Whitehouse
Director
Company Registration No. NI002633
JOHN RAINEY & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

John Rainey & Son Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 8a Enterprise Crescent, LISBURN, BT28 2BP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources and the ongoing support from the parent company to enable the company to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% straight line
Plant and equipment
10% straight line
Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

 

JOHN RAINEY & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

JOHN RAINEY & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JOHN RAINEY & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

JOHN RAINEY & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
13
12
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2022
385,000
1,041,453
80,694
1,507,147
Additions
-
0
115,764
-
0
115,764
Disposals
-
0
(95,037)
-
0
(95,037)
At 31 December 2022
385,000
1,062,180
80,694
1,527,874
Depreciation and impairment
At 1 January 2022
8,342
791,401
78,298
878,041
Depreciation charged in the year
7,700
47,899
1,245
56,844
Eliminated in respect of disposals
-
0
(95,037)
-
0
(95,037)
At 31 December 2022
16,042
744,263
79,543
839,848
Carrying amount
At 31 December 2022
368,958
317,917
1,151
688,026
At 31 December 2021
376,658
250,052
2,396
629,106

Land and Buildings located at Enterprise Crescent, Lisburn, were valued on 16th Novmber 2020 by Fred Dalzell & Partners at £385,000. The resulting adjustment was made in the accounts year ended 31 December 2020.

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
261,673
248,827
Corporation tax recoverable
12,645
-
0
Amounts owed by group undertakings
16,942
6,392
Other debtors
-
0
17,543
291,260
272,762
JOHN RAINEY & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
95,120
59,627
Amounts owed to group undertakings
465,071
426,557
Corporation tax
-
0
12,645
Other taxation and social security
33,645
20,130
Other creditors
68,683
44,218
662,519
563,177
7
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Other borrowings
319,261
324,217
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Dr R I Peters Gallagher OBE FCA
Statutory Auditor:
Moore (N.I.) LLP
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
5,693
10,921
10
Related party transactions

The company has taken advantage of the exemption available in section 33.1A of FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

JOHN RAINEY & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
11
Parent company

The parent company is Arinday Limited, a company incorporated in the United Kingdom. The registered office is 8a Enterprise Crescent, Lisburn, BT28 2BP.

 

Arinday Limited is a 100% owned subsidiary of Mapal Limited, a company incorporated in the United Kingdom. The address and registered office of the controlling company is Palmerston House, 814 Brighton Road, Purley, Surrey CR8 2BR.

 

Mapal Limited is a 100% owned subsidiary of the ultimate controlling party, Mapal Fabrik für Präzisionswerkzeuge Dr. Kress KG, a company incorporated in Germany.

 

John Rainey & Son Ltd is only consolidated into the accounts for the Mapal Group and copies can be obtained from Obere Bahnstrasse 13, D-73431 Aalen, Germany.

 

2022-12-312022-01-01false20 April 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMrs A KiddMr W E WhitehouseNI0026332022-01-012022-12-31NI0026332022-12-31NI0026332021-12-31NI002633core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-31NI002633core:PlantMachinery2022-12-31NI002633core:FurnitureFittings2022-12-31NI002633core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-31NI002633core:PlantMachinery2021-12-31NI002633core:FurnitureFittings2021-12-31NI002633core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31NI002633core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31NI002633core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-31NI002633core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31NI002633core:CurrentFinancialInstruments2022-12-31NI002633core:CurrentFinancialInstruments2021-12-31NI002633core:ShareCapital2022-12-31NI002633core:ShareCapital2021-12-31NI002633core:SharePremium2022-12-31NI002633core:SharePremium2021-12-31NI002633core:CapitalRedemptionReserve2022-12-31NI002633core:CapitalRedemptionReserve2021-12-31NI002633core:RetainedEarningsAccumulatedLosses2022-12-31NI002633core:RetainedEarningsAccumulatedLosses2021-12-31NI002633bus:Director22022-01-012022-12-31NI002633core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-31NI002633core:PlantMachinery2022-01-012022-12-31NI002633core:FurnitureFittings2022-01-012022-12-31NI0026332021-01-012021-12-31NI002633core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-31NI002633core:PlantMachinery2021-12-31NI002633core:FurnitureFittings2021-12-31NI0026332021-12-31NI002633core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-31NI002633core:WithinOneYear2022-12-31NI002633core:WithinOneYear2021-12-31NI002633core:Non-currentFinancialInstruments2022-12-31NI002633core:Non-currentFinancialInstruments2021-12-31NI002633bus:PrivateLimitedCompanyLtd2022-01-012022-12-31NI002633bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-31NI002633bus:FRS1022022-01-012022-12-31NI002633bus:Audited2022-01-012022-12-31NI002633bus:Director12022-01-012022-12-31NI002633bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP