TOWN_AND_COUNTRY_COMMUNIC - Accounts


Company registration number 08727522 (England and Wales)
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mrs J Butler
Mr L Butler
Mr N Butler
Company number
08727522
Registered office
346/348 Charminster Road
Bournemouth
Dorset
BH8 9RX
Accountants
Azets
37 Commercial Road
Poole
Dorset
BH14 0HU
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
BALANCE SHEET
AS AT 31 JULY 2022
31 July 2022
- 2 -
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
58,453
97,424
Tangible assets
4
19,737
19,919
78,190
117,343
Current assets
Debtors
5
541,565
460,905
Cash at bank and in hand
439,867
211,323
981,432
672,228
Creditors: amounts falling due within one year
6
(429,601)
(345,354)
Net current assets
551,831
326,874
Total assets less current liabilities
630,021
444,217
Provisions for liabilities
(3,750)
(2,172)
Net assets
626,271
442,045
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
626,171
441,945
Total equity
626,271
442,045

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2022
31 July 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 24 April 2023 and are signed on its behalf by:
Mr L Butler
Director
Company Registration No. 08727522
Town And Country Communications (Bournemouth) Limited
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
Notes to the Financial Statements
For the year ended 31 July 2022
- 4 -
1
Accounting policies
Company information

Town and Country Communications (Bournemouth) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 346/348 Charminster Road, Bournemouth, Dorset, BH8 9RX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Town And Country Communications (Bournemouth) Limited
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
Notes to the Financial Statements (CONTINUED)
For the year ended 31 July 2022
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long - term leasehold property
10% Straight line
Fixtures and fittings
15% Reducing balance
Office Equipment
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Town And Country Communications (Bournemouth) Limited
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
Notes to the Financial Statements (CONTINUED)
For the year ended 31 July 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

Town And Country Communications (Bournemouth) Limited
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
Notes to the Financial Statements (CONTINUED)
For the year ended 31 July 2022
1
Accounting policies
(Continued)
- 7 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Town And Country Communications (Bournemouth) Limited
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
Notes to the Financial Statements (CONTINUED)
For the year ended 31 July 2022
- 8 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
6
7
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2021 and 31 July 2022
375,000
Amortisation and impairment
At 1 August 2021
277,576
Amortisation charged for the year
38,971
At 31 July 2022
316,547
Carrying amount
At 31 July 2022
58,453
At 31 July 2021
97,424
4
Tangible fixed assets
Long - term leasehold property
Fixtures and fittings
Office Equipment
Total
£
£
£
£
Cost
At 1 August 2021
14,395
43,874
869
59,138
Additions
-
0
6,287
-
0
6,287
Disposals
-
0
(3,783)
(869)
(4,652)
At 31 July 2022
14,395
46,378
-
0
60,773
Depreciation and impairment
At 1 August 2021
11,517
27,112
590
39,219
Depreciation charged in the year
1,440
2,775
-
0
4,215
Eliminated in respect of disposals
-
0
(1,808)
(590)
(2,398)
At 31 July 2022
12,957
28,079
-
0
41,036
Carrying amount
At 31 July 2022
1,438
18,299
-
0
19,737
At 31 July 2021
2,878
16,762
279
19,919
Town And Country Communications (Bournemouth) Limited
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
Notes to the Financial Statements (CONTINUED)
For the year ended 31 July 2022
- 9 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
8,683
11,599
Corporation tax recoverable
4,546
-
0
Amounts owed by group undertakings
458,192
324,646
Other debtors
70,144
124,660
541,565
460,905
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
96,561
85,659
Taxation and social security
234,175
150,310
Other creditors
98,865
109,385
429,601
345,354
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
45
45
45
45
Ordinary B Shares of £1 each
45
45
45
45
Ordinary C Shares of £1 each
10
10
10
10
100
100
100
100

 

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
188,174
141,400
Town And Country Communications (Bournemouth) Limited
TOWN AND COUNTRY COMMUNICATIONS (BOURNEMOUTH) LIMITED
Notes to the Financial Statements (CONTINUED)
For the year ended 31 July 2022
- 10 -
9
Directors' transactions

Director of the company

During the year, a total of £192,675 (2021: £108,058) was advanced to and a total of £253,886 (2021: £33,427) was credited by a directors in respect of their director's current account. No interest was charged on this balance. At the balance sheet date the amount due to/(from) directors was (£13,449) (2021: £(74,660)).

10
Prior period adjustment
Reconciliation of changes in equity
1 August
31 July
2020
2021
£
£
Adjustments to prior year
Expenses
21
-
(87,886)
Equity as previously reported
473,079
529,931
Equity as adjusted
473,079
442,045
Analysis of the effect upon equity
Profit and loss reserves
-
(87,886)
Reconciliation of changes in profit for the previous financial period
2021
£
Adjustments to prior year
Expenses
21
(87,886)
Profit as previously reported
293,561
Profit as adjusted
205,675
2022-07-312021-08-01falseCCH SoftwareCCH Accounts Production 2022.300No description of principal activityMrs J ButlerMr L ButlerMr N Butler087275222021-08-012022-07-3108727522bus:Director12021-08-012022-07-3108727522bus:Director22021-08-012022-07-3108727522bus:Director32021-08-012022-07-3108727522bus:RegisteredOffice2021-08-012022-07-31087275222022-07-31087275222021-07-3108727522core:Goodwill2022-07-3108727522core:Goodwill2021-07-3108727522core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-07-3108727522core:FurnitureFittings2022-07-3108727522core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-07-3108727522core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-07-3108727522core:FurnitureFittings2021-07-3108727522core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-07-3108727522core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3108727522core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3108727522core:CurrentFinancialInstruments2022-07-3108727522core:CurrentFinancialInstruments2021-07-3108727522core:ShareCapital2022-07-3108727522core:ShareCapital2021-07-3108727522core:RetainedEarningsAccumulatedLosses2022-07-3108727522core:RetainedEarningsAccumulatedLosses2021-07-3108727522core:ShareCapitalOrdinaryShares2022-07-3108727522core:ShareCapitalOrdinaryShares2021-07-3108727522core:Goodwill2021-08-012022-07-3108727522core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-08-012022-07-3108727522core:FurnitureFittings2021-08-012022-07-31087275222020-08-012021-07-3108727522core:Goodwill2021-07-3108727522core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-07-3108727522core:FurnitureFittings2021-07-3108727522core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-07-31087275222021-07-3108727522core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-08-012022-07-3108727522bus:PrivateLimitedCompanyLtd2021-08-012022-07-3108727522bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3108727522bus:FRS1022021-08-012022-07-3108727522bus:AuditExemptWithAccountantsReport2021-08-012022-07-3108727522bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP