DYNAMICPEACE_LIMITED - Accounts


Company registration number 09559440 (England and Wales)
DYNAMICPEACE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
DYNAMICPEACE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DYNAMICPEACE LIMITED
BALANCE SHEET
AS AT 30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
-
0
101
Investment properties
6
825,000
825,000
825,000
825,101
Current assets
Debtors
7
1,057
500
Cash at bank and in hand
12,284
4,690
13,341
5,190
Creditors: amounts falling due within one year
8
(239,729)
(241,137)
Net current liabilities
(226,388)
(235,947)
Total assets less current liabilities
598,612
589,154
Creditors: amounts falling due after more than one year
9
(240,972)
(234,176)
Provisions for liabilities
(65,302)
-
0
Net assets
292,338
354,978
Capital and reserves
Called up share capital
10
104
104
Profit and loss reserves
292,234
354,874
Total equity
292,338
354,978

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DYNAMICPEACE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 19 April 2023
Dr K Baig
Director
Company Registration No. 09559440
DYNAMICPEACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Dynamicpeace Limited is a private company limited by shares incorporated in England and Wales. The registered office is 21 Regent Street, Nottingham, NG1 5BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical costs convention modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rent and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Under FRS102, reduced income derived from rent free periods is spread over the life of the lease.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DYNAMICPEACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

DYNAMICPEACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
1
DYNAMICPEACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
4
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
471
4,603
Deferred tax
Origination and reversal of timing differences
65,302
(82)
Total tax charge
65,773
4,521
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2021 and 30 April 2022
9,829
Depreciation and impairment
At 1 May 2021
9,728
Depreciation charged in the year
101
At 30 April 2022
9,829
Carrying amount
At 30 April 2022
-
0
At 30 April 2021
101
6
Investment property
2022
£
Fair value
At 1 May 2021 and 30 April 2022
825,000

Investment properties are included at fair value. Historical cost of the properties is £526,337

7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
1,057
500
DYNAMICPEACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
15,500
15,500
Corporation tax
16,151
15,680
Other creditors
208,078
209,957
239,729
241,137
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
240,972
234,176

The loans included above are secured by way of fixed and floating charges on the properties included in the accounts.

10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
102
102
102
102
Ordinary A Shares of £1 each
1
1
1
1
Ordinary B Shares of £1 each
1
1
1
1
104
104
104
104
11
Related party transactions

At the balance sheet date the company owed £89,907 (2021 - £85,853) to Consult Healthcare Limited a company under common control.

12
Equity and reserves

Included within the profit and loss reserves is £233,361 (2021 - £249,034) of non-distributable reserves.

2022-04-302021-05-01false19 April 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityDr K Baig095594402021-05-012022-04-30095594402022-04-30095594402021-04-3009559440core:OtherPropertyPlantEquipment2022-04-3009559440core:OtherPropertyPlantEquipment2021-04-3009559440core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3009559440core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3009559440core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3009559440core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3009559440core:CurrentFinancialInstruments2022-04-3009559440core:CurrentFinancialInstruments2021-04-3009559440core:ShareCapital2022-04-3009559440core:ShareCapital2021-04-3009559440core:RetainedEarningsAccumulatedLosses2022-04-3009559440core:RetainedEarningsAccumulatedLosses2021-04-3009559440core:ShareCapitalOrdinaryShares2022-04-3009559440core:ShareCapitalOrdinaryShares2021-04-3009559440bus:Director12021-05-012022-04-3009559440core:FurnitureFittings2021-05-012022-04-30095594402020-05-012021-04-3009559440core:UKTax2021-05-012022-04-3009559440core:UKTax2020-05-012021-04-3009559440core:OtherPropertyPlantEquipment2021-04-3009559440core:OtherPropertyPlantEquipment2021-05-012022-04-30095594402021-04-3009559440core:WithinOneYear2022-04-3009559440core:WithinOneYear2021-04-3009559440core:Non-currentFinancialInstruments2022-04-3009559440core:Non-currentFinancialInstruments2021-04-3009559440bus:PrivateLimitedCompanyLtd2021-05-012022-04-3009559440bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3009559440bus:FRS1022021-05-012022-04-3009559440bus:AuditExemptWithAccountantsReport2021-05-012022-04-3009559440bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP