Intceram Limited - Period Ending 2022-07-31

Intceram Limited - Period Ending 2022-07-31


Intceram Limited 04251871 false 2021-08-01 2022-07-31 2022-07-31 The principal activity of the company is global specialists in tiles, stone and glass. Digita Accounts Production Advanced 6.30.9574.0 true 04251871 2021-08-01 2022-07-31 04251871 2022-07-31 04251871 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-07-31 04251871 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-07-31 04251871 core:CurrentFinancialInstruments 2022-07-31 04251871 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 04251871 core:Non-currentFinancialInstruments 2022-07-31 04251871 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 04251871 core:LandBuildings core:ShortLeaseholdAssets 2022-07-31 04251871 core:PlantMachinery 2022-07-31 04251871 1 2022-07-31 04251871 bus:SmallEntities 2021-08-01 2022-07-31 04251871 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 04251871 bus:FullAccounts 2021-08-01 2022-07-31 04251871 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 04251871 bus:RegisteredOffice 2021-08-01 2022-07-31 04251871 bus:Director1 2021-08-01 2022-07-31 04251871 bus:Director2 2021-08-01 2022-07-31 04251871 bus:Director3 2021-08-01 2022-07-31 04251871 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 04251871 core:LandBuildings core:ShortLeaseholdAssets 2021-08-01 2022-07-31 04251871 core:LeaseholdImprovements 2021-08-01 2022-07-31 04251871 core:PlantMachinery 2021-08-01 2022-07-31 04251871 1 2021-08-01 2022-07-31 04251871 countries:AllCountries 2021-08-01 2022-07-31 04251871 2021-07-31 04251871 core:LandBuildings core:ShortLeaseholdAssets 2021-07-31 04251871 core:PlantMachinery 2021-07-31 04251871 2020-08-01 2021-07-31 04251871 2021-07-31 04251871 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-07-31 04251871 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-07-31 04251871 core:CurrentFinancialInstruments 2021-07-31 04251871 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 04251871 core:Non-currentFinancialInstruments 2021-07-31 04251871 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 04251871 core:LandBuildings core:ShortLeaseholdAssets 2021-07-31 04251871 core:PlantMachinery 2021-07-31 04251871 1 2021-07-31 iso4217:GBP xbrli:pure

Registration number: 04251871

Intceram Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2022

 

Intceram Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Intceram Limited

Company Information

Directors

Mr D D Shaw

Mr P T Hughes

Mr A J Taylor

Registered office

Newmarket Approach
Pontefract Lane
Leeds
LS9 0RJ

Accountants

Walker & Sutcliffe
12 Greenhead Road
Huddersfield
West Yorkshire
HD1 4EN

 

Intceram Limited

(Registration number: 04251871)
Balance Sheet as at 31 July 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

164,835

123,534

Current assets

 

Stocks

5

383,366

211,829

Debtors

6

1,273,398

821,434

Cash at bank and in hand

 

208,876

432,690

 

1,865,640

1,465,953

Creditors: Amounts falling due within one year

7

(1,268,018)

(971,820)

Net current assets

 

597,622

494,133

Total assets less current liabilities

 

762,457

617,667

Creditors: Amounts falling due after more than one year

7

(225,000)

(232,109)

Provisions for liabilities

(20,384)

(20,384)

Net assets

 

517,073

365,174

Capital and reserves

 

Called up share capital

100

100

Retained earnings

516,973

365,074

Shareholders' funds

 

517,073

365,174

For the financial year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 April 2023 and signed on its behalf by:
 

 

Intceram Limited

(Registration number: 04251871)
Balance Sheet as at 31 July 2022

.........................................
Mr D D Shaw
Director

.........................................
Mr P T Hughes
Director

 

Intceram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Newmarket Approach
Pontefract Lane
Leeds
LS9 0RJ

These financial statements were authorised for issue by the Board on 21 April 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency used is £ sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Intceram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Government grants

Government grants, including non-monetary grants are not recognised until there is reasonable assurance that:
The company will comply with the conditions attaching to them; and
The grants will be received.

The company recognises grants either based on the performance model or the accrual model. This policy choice is applied on a class-by-class basis.
The company measures grants at the fair value of the asset received or receivable.
Where a grant becomes repayable it is recognised as a liability when the repayment meets the definition of a liability.

Performance model
The performance model recognises grants as follows:
A grant that does not impose specified future performance-related conditions on the company is recognised in income when the grant proceeds are received or receivable.
A grant that imposes specified future performance-related conditions on the company is recognised in income only when the performance-related conditions are met.
Grants received before the revenue recognition criteria are satisfied are recognised as a liability.

Accrual model
The accrual model classifies grants either as a grant relating to revenue or a grant relating to assets.
Grants relating to revenue are recognised in income on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate.
A grant that becomes receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the company with no future related costs is recognised in income in the period in which it becomes receivable.
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.
Where part of a grant relating to an asset is deferred it is recognised as deferred income and not deducted from the carrying amount of the asset.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Intceram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Improvements

3 years straight line

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Intceram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Intceram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2021 - 16).

4

Tangible assets

Leasehold property improvements
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 August 2021

37,528

280,575

318,103

Additions

34,816

-

34,816

At 31 July 2022

72,344

280,575

352,919

Depreciation

At 1 August 2021

37,528

150,556

188,084

At 31 July 2022

37,528

150,556

188,084

Carrying amount

At 31 July 2022

34,816

130,019

164,835

At 31 July 2021

-

123,534

123,534

5

Stocks

2022
£

2021
£

Other inventories

383,366

211,829

6

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

1,181,588

724,025

Amounts owed by related parties

51,600

-

Prepayments

 

33,947

15,519

Other debtors

 

6,263

81,890

   

1,273,398

821,434

 

Intceram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

3,719

35,565

Trade creditors

 

1,084,168

672,081

Taxation and social security

 

55,764

147,318

Accruals and deferred income

 

72,467

78,215

Other creditors

 

51,900

38,641

 

1,268,018

971,820

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

225,000

232,109

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

225,000

225,000

Hire purchase contracts

-

7,109

225,000

232,109

2022
£

2021
£

Current loans and borrowings

Bank borrowings

-

25,000

Hire purchase contracts

3,719

10,565

3,719

35,565

Bank borrowings

CBILS Loan is denominated in GBP £ with a nominal interest rate of 2.90%, and the final instalment is due on 31 January 2026. The carrying amount at year end is £225,000 (2021 - £250,000).

Fixed charges ad floating charges which cover all of the property and undertaking of the company.