Green_Motion_Car_and_Van_ - Accounts


Company Registration No. 08125058 (England and Wales)
Green Motion Car and Van Rental Limited
Financial statements
for the year ended 31 October 2022
Pages for filing with the registrar
Green Motion Car and Van Rental Limited
Company information
Directors
John Ryan
Sian Marston
Karl Gravenor
Shaun Parnaby
(Appointed 1 January 2023)
Secretary
Karl Gravenor
Company number
08125058
Registered office
1 & 2 Redman Court
Bell Street
Princes Risborough
Buckinghamshire
HP27 0AA
Independent auditor
Saffery Champness LLP
St John's Court
Easton Street
High Wycombe
HP11 1JX
Green Motion Car and Van Rental Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
Green Motion Car and Van Rental Limited
Statement of financial position
As at 31 October 2022
31 October 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
10,416
Tangible assets
4
1,889
2,443
1,889
12,859
Current assets
Stocks
174
243
Debtors
6
614,517
713,320
Cash at bank and in hand
1,110,209
139,144
1,724,900
852,707
Creditors: amounts falling due within one year
7
(976,074)
(294,476)
Net current assets
748,826
558,231
Total assets less current liabilities
750,715
571,090
Capital and reserves
Called up share capital
8
125,000
125,000
Profit and loss reserves
625,715
446,090
Total equity
750,715
571,090

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 May 2023 and are signed on its behalf by:
John Ryan
Director
Company Registration No. 08125058
Green Motion Car and Van Rental Limited
Notes to the financial statements
For the year ended 31 October 2022
Page 2
1
Accounting policies
Company information

Green Motion Car and Van Rental Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 & 2 Redman Court, Bell Street, Princes Risborough, Buckinghamshire, HP27 0AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents revenue arising from the company's activities excluding value added tax. This comprises the hire of vehicles and the supply of related goods and services. Income derived from the hire of vehicles to third parties is recognised in turnover on a straight line basis over the period of hire. All turnover arises in the United Kingdom.

1.3
Intangible fixed assets other than goodwill

The franchise fee is written off in equal annual instalments over its useful economic life of 10 years in line with the franchisee agreement.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33% straight line
Fixtures, fittings & equipment
20% straight line

Any gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Green Motion Car and Van Rental Limited
Notes to the financial statements (continued)
For the year ended 31 October 2022
1
Accounting policies (continued)
Page 3
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss.

Basic financial liabilities

Basic financial liabilities, including creditors loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Green Motion Car and Van Rental Limited
Notes to the financial statements (continued)
For the year ended 31 October 2022
1
Accounting policies (continued)
Page 4
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
Green Motion Car and Van Rental Limited
Notes to the financial statements (continued)
For the year ended 31 October 2022
Page 5
3
Intangible fixed assets
Franchise fee
£
Cost
At 1 November 2021 and 31 October 2022
125,000
Amortisation and impairment
At 1 November 2021
114,584
Amortisation charged for the year
10,416
At 31 October 2022
125,000
Carrying amount
At 31 October 2022
-
0
At 31 October 2021
10,416
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
At 1 November 2021
14,589
19,458
34,047
Additions
689
-
0
689
At 31 October 2022
15,278
19,458
34,736
At 1 November 2021
14,361
17,243
31,604
Depreciation charged in the year
294
949
1,243
At 31 October 2022
14,655
18,192
32,847
Carrying amount
At 31 October 2022
623
1,266
1,889
At 31 October 2021
228
2,215
2,443
Green Motion Car and Van Rental Limited
Notes to the financial statements (continued)
For the year ended 31 October 2022
Page 6
5
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
65,000
258,372

Included within other debtors are short term loans provided to franchisees, repayable over a 12 month period. The implicit rate of interest is variable.

These loans are initially recorded at transaction price. There is no reliable measure of fair value available. As the time value of money is considered to be negligible, the loans are recognised at transaction price, which is considered to be appropriate. There is no change in value reported in the income statement.

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
159,637
94,737
Amounts owed by group undertakings
287,165
277,397
Other debtors
167,715
142,814
614,517
514,948
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
-
0
198,372
Total debtors
614,517
713,320
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
109,466
20,813
Corporation tax
178,863
84,901
Other taxation and social security
40,780
28,976
Other creditors
646,965
159,786
976,074
294,476
Green Motion Car and Van Rental Limited
Notes to the financial statements (continued)
For the year ended 31 October 2022
Page 7
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
125,000
125,000
125,000
125,000

The ordinary shares have full and equal rights to participate in voting and entitle the holder to an equal share of dividend payments or other distributions, including distributions made on winding up of the company.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Sheryl Davis.
The auditor was Saffery Champness LLP.
10
Parent company

Green Motion Car and Van Rental Limited is a wholly owned subsidiary of LCVR Holdings Limited.

 

LCVR Holdings Limited is the parent of the smallest group for which consolidated financial statements are drawn up, of which the company is a member. The registered office of LCVR Holdings Limited is 2 Redman Court, Bell Street, Princes Risborough, Buckinghamshire, HP27 0AA.

 

The ultimate controlling party is deemed to be John Ryan by virtue of his shareholding in the parent company.

11
Related party transactions

The company has taken advantage of the exemption available in FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

 

At the balance sheet date, included within debtors is a balance of £65,000 (2021 - £172,434) due from an associate of the group.

2022-10-312021-11-01false03 May 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedJohn RyanSian MarstonKarl GravenorShaun ParnabyKarl Gravenor081250582021-11-012022-10-3108125058bus:Director12021-11-012022-10-3108125058bus:Director22021-11-012022-10-3108125058bus:CompanySecretaryDirector12021-11-012022-10-3108125058bus:Director52021-11-012022-10-3108125058bus:CompanySecretary12021-11-012022-10-3108125058bus:Director32021-11-012022-10-3108125058bus:Director42021-11-012022-10-3108125058bus:RegisteredOffice2021-11-012022-10-31081250582022-10-3108125058core:OtherResidualIntangibleAssets2022-10-3108125058core:OtherResidualIntangibleAssets2021-10-3108125058core:IntangibleAssetsOtherThanGoodwill2022-10-3108125058core:IntangibleAssetsOtherThanGoodwill2021-10-31081250582021-10-3108125058core:PlantMachinery2022-10-3108125058core:FurnitureFittings2022-10-3108125058core:PlantMachinery2021-10-3108125058core:FurnitureFittings2021-10-3108125058core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3108125058core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3108125058core:CurrentFinancialInstruments2022-10-3108125058core:CurrentFinancialInstruments2021-10-3108125058core:ShareCapital2022-10-3108125058core:ShareCapital2021-10-3108125058core:RetainedEarningsAccumulatedLosses2022-10-3108125058core:RetainedEarningsAccumulatedLosses2021-10-3108125058core:PlantMachinery2021-11-012022-10-3108125058core:FurnitureFittings2021-11-012022-10-31081250582020-11-012021-10-3108125058core:IntangibleAssetsOtherThanGoodwill2021-10-3108125058core:IntangibleAssetsOtherThanGoodwill2021-11-012022-10-3108125058core:PlantMachinery2021-10-3108125058core:FurnitureFittings2021-10-31081250582021-10-3108125058core:WithinOneYear2022-10-3108125058core:WithinOneYear2021-10-3108125058core:AfterOneYear2022-10-3108125058core:AfterOneYear2021-10-3108125058bus:PrivateLimitedCompanyLtd2021-11-012022-10-3108125058bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3108125058bus:FRS1022021-11-012022-10-3108125058bus:Audited2021-11-012022-10-3108125058bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP