STUCKGOWAN_ESTATE_LIMITED - Accounts


Company registration number SC407322 (Scotland)
STUCKGOWAN ESTATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
STUCKGOWAN ESTATE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
STUCKGOWAN ESTATE LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,328,473
3,299,150
Investments
5
1
1
3,328,474
3,299,151
Current assets
Debtors
6
1,500
469
Cash at bank and in hand
172,717
211,183
174,217
211,652
Creditors: amounts falling due within one year
7
(191,676)
(110,117)
Net current (liabilities)/assets
(17,459)
101,535
Total assets less current liabilities
3,311,015
3,400,686
Creditors: amounts falling due after more than one year
8
(3,491,472)
(3,531,472)
Provisions for liabilities
32,790
23,196
Net liabilities
(147,667)
(107,590)
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
(147,668)
(107,591)
Total equity
(147,667)
(107,590)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

STUCKGOWAN ESTATE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 April 2023 and are signed on its behalf by:
Mr Brian Mitchell Aitken
Director
Company Registration No. SC407322
STUCKGOWAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

Stuckgowan Estate Limited is a private company limited by shares incorporated in Scotland. The registered office is 1 Rutland Court, Edinburgh, Midlothian, EH3 8EY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The group qualifies as small as set out in section 383 of the Act, and the group is not ineligible as set out in section 384 of the Act, and is therefore exempted from preparing group accounts by Section 399.

1.2
Going concern

The directors are confident that the business will continue to operate as a going concern. In reaching this decision, they have considered the support of the shareholder, the valuation of the underlying properties, which are recorded at cost, and demand for future lettings.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation as the residual value is estimated as being in excess of cost
Plant and machinery
15% straight line
Fixtures, fittings & equipment
15% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

STUCKGOWAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

STUCKGOWAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

STUCKGOWAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
3
STUCKGOWAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021
3,217,811
485,752
3,703,563
Additions
47,640
18,912
66,552
At 30 September 2022
3,265,451
504,664
3,770,115
Depreciation and impairment
At 1 October 2021
-
0
404,413
404,413
Depreciation charged in the year
6
37,223
37,229
At 30 September 2022
6
441,636
441,642
Carrying amount
At 30 September 2022
3,265,445
63,028
3,328,473
At 30 September 2021
3,217,811
81,339
3,299,150
5
Fixed asset investments
2022
2021
£
£
Investments
1
1
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 October 2021 & 30 September 2022
1
Carrying amount
At 30 September 2022
1
At 30 September 2021
1
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
1,500
469
STUCKGOWAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
6
Debtors
(Continued)
- 8 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Taxation and social security
21,190
-
0
Other creditors
170,486
110,117
191,676
110,117
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
3,491,472
3,531,472
9
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
2022-09-302021-10-01falseCCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr Brian Mitchell AitkenMrs Elloise FeltonMrs Jean AitkenAS Company Services LimitedSC4073222021-10-012022-09-30SC4073222022-09-30SC4073222021-09-30SC407322core:LandBuildings2022-09-30SC407322core:OtherPropertyPlantEquipment2022-09-30SC407322core:LandBuildings2021-09-30SC407322core:OtherPropertyPlantEquipment2021-09-30SC407322core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-30SC407322core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-30SC407322core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-30SC407322core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-30SC407322core:CurrentFinancialInstruments2022-09-30SC407322core:CurrentFinancialInstruments2021-09-30SC407322core:ShareCapital2022-09-30SC407322core:ShareCapital2021-09-30SC407322core:RetainedEarningsAccumulatedLosses2022-09-30SC407322core:RetainedEarningsAccumulatedLosses2021-09-30SC407322bus:Director12021-10-012022-09-30SC407322core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-012022-09-30SC407322core:PlantMachinery2021-10-012022-09-30SC407322core:FurnitureFittings2021-10-012022-09-30SC407322core:MotorVehicles2021-10-012022-09-30SC4073222020-10-012021-09-30SC407322core:LandBuildings2021-09-30SC407322core:OtherPropertyPlantEquipment2021-09-30SC4073222021-09-30SC407322core:LandBuildings2021-10-012022-09-30SC407322core:OtherPropertyPlantEquipment2021-10-012022-09-30SC407322core:WithinOneYear2022-09-30SC407322core:WithinOneYear2021-09-30SC407322core:Non-currentFinancialInstruments2022-09-30SC407322core:Non-currentFinancialInstruments2021-09-30SC407322bus:OrdinaryShareClass12021-10-012022-09-30SC407322bus:OrdinaryShareClass12022-09-30SC407322bus:PrivateLimitedCompanyLtd2021-10-012022-09-30SC407322bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-30SC407322bus:FRS1022021-10-012022-09-30SC407322bus:AuditExempt-NoAccountantsReport2021-10-012022-09-30SC407322bus:Director22021-10-012022-09-30SC407322bus:Director32021-10-012022-09-30SC407322bus:CompanySecretary12021-10-012022-09-30SC407322bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP