ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312023-05-162023-05-162021-05-25falseNo description of principal activity2120falsetrue 10405720 2021-05-25 2021-12-31 10405720 2021-12-31 10405720 2020-07-01 2021-05-24 10405720 2021-05-24 10405720 2020-07-01 10405720 1 2020-07-01 2021-05-24 10405720 d:Director1 2021-05-25 2021-12-31 10405720 e:ComputerEquipment 2021-05-25 2021-12-31 10405720 e:ComputerEquipment 2021-12-31 10405720 e:ComputerEquipment 2021-05-24 10405720 e:ComputerEquipment e:OwnedOrFreeholdAssets 2021-05-25 2021-12-31 10405720 e:CurrentFinancialInstruments 2021-12-31 10405720 e:CurrentFinancialInstruments 2021-05-24 10405720 e:CurrentFinancialInstruments e:WithinOneYear 2021-12-31 10405720 e:CurrentFinancialInstruments e:WithinOneYear 2021-05-24 10405720 e:ShareCapital 2021-12-31 10405720 e:ShareCapital 2021-05-24 10405720 e:ShareCapital 2020-07-01 10405720 e:OtherMiscellaneousReserve 2021-05-25 2021-12-31 10405720 e:OtherMiscellaneousReserve 2021-12-31 10405720 e:OtherMiscellaneousReserve 2021-05-24 10405720 e:OtherMiscellaneousReserve 2020-07-01 10405720 e:OtherMiscellaneousReserve 1 2020-07-01 2021-05-24 10405720 e:RetainedEarningsAccumulatedLosses 2021-05-25 2021-12-31 10405720 e:RetainedEarningsAccumulatedLosses 2021-12-31 10405720 e:RetainedEarningsAccumulatedLosses 2020-07-01 2021-05-24 10405720 e:RetainedEarningsAccumulatedLosses 2021-05-24 10405720 e:RetainedEarningsAccumulatedLosses 2020-07-01 10405720 e:RetainedEarningsAccumulatedLosses 1 2020-07-01 2021-05-24 10405720 d:FRS102 2021-05-25 2021-12-31 10405720 d:Audited 2021-05-25 2021-12-31 10405720 d:FullAccounts 2021-05-25 2021-12-31 10405720 d:PrivateLimitedCompanyLtd 2021-05-25 2021-12-31 10405720 d:SmallCompaniesRegimeForAccounts 2021-05-25 2021-12-31 iso4217:GBP xbrli:pure
Company registration number: 10405720







FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 DECEMBER 2021


SPORTCAST LIMITED






































img182e.png                        

 


SPORTCAST LIMITED
REGISTERED NUMBER:10405720



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021

31 December
Unaudited
24 May
2021
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,827
8,760

  
7,827
8,760

Current assets
  

Debtors: amounts falling due within one year
 5 
3,285,906
1,418,364

Cash at bank and in hand
  
515,168
89,412

  
3,801,074
1,507,776

Creditors: amounts falling due within one year
 6 
(2,842,190)
(2,305,737)

Net current assets/(liabilities)
  
 
 
958,884
 
 
(797,961)

Total assets less current liabilities
  
966,711
(789,201)

  

Net assets/(liabilities)
  
966,711
(789,201)


Capital and reserves
  

Called up share capital 
  
100
100

Other reserves
  
-
349

Profit and loss account
  
966,611
(789,650)

  
966,711
(789,201)


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J E Levin
Director

Date: 16 May 2023

The notes on pages 3 to 6 form part of these financial statements.

Page 1

 


SPORTCAST LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2021


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


Unaudited At 1 July 2020
100
-
(1,286,228)
(1,286,128)


Comprehensive income for the period

Profit for the period

-
-
496,578
496,578

Other reserve movement
-
349
-
349



Unaudited At 25 May 2021
100
349
(789,650)
(789,201)


Comprehensive income for the period

Profit for the period

-
-
1,755,912
1,755,912

Transfer to/from profit and loss account
-
(349)
349
-


At 31 December 2021
100
-
966,611
966,711


The notes on pages 3 to 6 form part of these financial statements.

Page 2

 


SPORTCAST LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

1.


General information

Sportcast Limited is a private Company limited by shares incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is given on the Company Information page. The Company has no principal place of business. 

The Company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements have been prepared for a shortened period from 25 May 2021 to 31 December 2021, the reason being to bring the year end in line with the rest of the group. As a result, the financial performance is not directly comparable to the previous period disclosed, which ran from 1 July 2020 to 24 May 2021.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is generated via the operation of a betting platform and is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 


SPORTCAST LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Computer equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the period was 21 (2021 - 20).

Page 4

 


SPORTCAST LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

4.


Tangible fixed assets







Computer equipment

£



Cost


At 25 May 2021 (Unaudited)
15,381


Additions
791



At 31 December 2021

16,172



Depreciation


At 25 May 2021 (Unaudited)
6,621


Charge for the period on owned assets
1,724



At 31 December 2021

8,345



Net book value



At 31 December 2021
7,827



At 24 May 2021 (Unaudited)
8,760


5.


Debtors

31 December
Unaudited
24 May
2021
2021
£
£


Trade debtors
340,468
639,332

Amounts owed by group undertakings
783,941
230,164

Other debtors
3,531
-

Prepayments and accrued income
2,157,966
351,149

Deferred taxation
-
197,719

3,285,906
1,418,364


Page 5

 


SPORTCAST LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

6.


Creditors: Amounts falling due within one year

31 December
Unaudited
24 May
2021
2021
£
£

Trade creditors
35,372
39,613

Amounts owed to group undertakings
2,616,216
1,935,962

Other taxation and social security
127,629
93,420

Other creditors
16,074
219,451

Accruals and deferred income
46,899
17,291

2,842,190
2,305,737



7.


Parent company

At the period end, the parent of the smallest group for which consolidated financial statements were drawn up was Sportcast Pty Ltd, a company incorporated in Australia, the registered office is 2/284 Pacific Highway, North Sydney, 2060, Australia. 
Subsequent to the period end, on 21 September 2022, the company was indirectly purchased by OpenBet Limited, when it acquired Sportcast Pty Limited and its subsidiaries Sportcast Limited and Sportcast LLC.  OpenBet Limited's registered office is Building 6, Chiswick Park, 566 Chiswick High Road, London, England, W4 5HR.
OpenBet Limited and its subsidiaries, including Sportcast Limited, were acquired on 30 September 2022 by Endeavor Group Holdings, Inc.


8.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2021 was unqualified.

The audit report was signed on 16 May 2023 by Tom Woods (Senior statutory auditor) on behalf of Menzies LLP.

 
Page 6