The Jade Studio Limited - Accounts to registrar (filleted) - small 23.1.2

The Jade Studio Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 07370866 Board of Directors Board of Directors 1.12.21 30.11.22 30.11.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure073708662021-11-30073708662022-11-30073708662021-12-012022-11-30073708662020-11-30073708662020-12-012021-11-30073708662021-11-3007370866ns16:EnglandWales2021-12-012022-11-3007370866ns15:PoundSterling2021-12-012022-11-3007370866ns11:Director12021-12-012022-11-3007370866ns11:Director22021-12-012022-11-3007370866ns11:PrivateLimitedCompanyLtd2021-12-012022-11-3007370866ns11:SmallEntities2021-12-012022-11-3007370866ns11:AuditExempt-NoAccountantsReport2021-12-012022-11-3007370866ns11:SmallCompaniesRegimeForDirectorsReport2021-12-012022-11-3007370866ns11:SmallCompaniesRegimeForAccounts2021-12-012022-11-3007370866ns11:FullAccounts2021-12-012022-11-300737086612021-12-012022-11-3007370866ns11:Director32021-12-012022-11-3007370866ns11:Director42021-12-012022-11-3007370866ns11:RegisteredOffice2021-12-012022-11-3007370866ns6:CurrentFinancialInstruments2022-11-3007370866ns6:CurrentFinancialInstruments2021-11-3007370866ns6:Non-currentFinancialInstruments2022-11-3007370866ns6:Non-currentFinancialInstruments2021-11-3007370866ns6:ShareCapital2022-11-3007370866ns6:ShareCapital2021-11-3007370866ns6:RetainedEarningsAccumulatedLosses2022-11-3007370866ns6:RetainedEarningsAccumulatedLosses2021-11-3007370866ns6:NetGoodwill2021-12-012022-11-3007370866ns6:IntangibleAssetsOtherThanGoodwill2021-12-012022-11-3007370866ns6:LeaseholdImprovements2021-12-012022-11-3007370866ns6:FurnitureFittings2021-12-012022-11-3007370866ns6:NetGoodwill2021-11-3007370866ns6:NetGoodwill2022-11-3007370866ns6:NetGoodwill2021-11-3007370866ns6:LeaseholdImprovements2021-11-3007370866ns6:FurnitureFittings2021-11-3007370866ns6:LeaseholdImprovements2022-11-3007370866ns6:FurnitureFittings2022-11-3007370866ns6:LeaseholdImprovements2021-11-3007370866ns6:FurnitureFittings2021-11-3007370866ns6:WithinOneYearns6:CurrentFinancialInstruments2022-11-3007370866ns6:WithinOneYearns6:CurrentFinancialInstruments2021-11-30
REGISTERED NUMBER: 07370866 (England and Wales)




UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2022

FOR

THE JADE STUDIO LIMITED

THE JADE STUDIO LIMITED (REGISTERED NUMBER: 07370866)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 30 November 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THE JADE STUDIO LIMITED

COMPANY INFORMATION
for the year ended 30 November 2022







DIRECTORS: Mr M F East
Mr J P Dickens
Miss C Wilson
Mrs L D Dickens





REGISTERED OFFICE: 1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB





REGISTERED NUMBER: 07370866 (England and Wales)





ACCOUNTANTS: LDP Luckmans
1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB

THE JADE STUDIO LIMITED (REGISTERED NUMBER: 07370866)

BALANCE SHEET
30 November 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 25,086 9,472
25,086 9,472

CURRENT ASSETS
Debtors 6 205,053 177,523
Cash at bank and in hand 349,143 276,218
554,196 453,741
CREDITORS
Amounts falling due within one year 7 164,011 151,283
NET CURRENT ASSETS 390,185 302,458
TOTAL ASSETS LESS CURRENT
LIABILITIES

415,271

311,930

CREDITORS
Amounts falling due after more than one
year

8

25,462

35,000
NET ASSETS 389,809 276,930

CAPITAL AND RESERVES
Called up share capital 100 2
Retained earnings 389,709 276,928
SHAREHOLDERS' FUNDS 389,809 276,930

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THE JADE STUDIO LIMITED (REGISTERED NUMBER: 07370866)

BALANCE SHEET - continued
30 November 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 May 2023 and were signed on its behalf by:




Mr J P Dickens - Director



Mr M F East - Director


THE JADE STUDIO LIMITED (REGISTERED NUMBER: 07370866)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 November 2022

1. STATUTORY INFORMATION

The Jade Studio Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold improvements - 25% on reducing balance
Office equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

THE JADE STUDIO LIMITED (REGISTERED NUMBER: 07370866)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2022

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2021 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 December 2021
and 30 November 2022 75,900
AMORTISATION
At 1 December 2021
and 30 November 2022 75,900
NET BOOK VALUE
At 30 November 2022 -
At 30 November 2021 -

5. TANGIBLE FIXED ASSETS
Leasehold Office
improvements equipment Totals
£    £    £   
COST
At 1 December 2021 - 36,565 36,565
Additions 8,379 10,934 19,313
At 30 November 2022 8,379 47,499 55,878
DEPRECIATION
At 1 December 2021 - 27,093 27,093
Charge for year 349 3,350 3,699
At 30 November 2022 349 30,443 30,792
NET BOOK VALUE
At 30 November 2022 8,030 17,056 25,086
At 30 November 2021 - 9,472 9,472

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 200,784 173,494
Other debtors 4,269 4,029
205,053 177,523

THE JADE STUDIO LIMITED (REGISTERED NUMBER: 07370866)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors 30,459 33,508
Taxation and social security 108,883 94,737
Other creditors 14,669 13,038
164,011 151,283

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 25,462 35,000