Ion Beam Services UK Limited - Accounts to registrar (filleted) - small 23.1.2

Ion Beam Services UK Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 SC180205 Board of Directors 1.1.22 31.12.22 31.12.22 23.5.23 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1802052021-12-31SC1802052022-12-31SC1802052022-01-012022-12-31SC1802052020-12-31SC1802052021-01-012021-12-31SC1802052021-12-31SC180205ns16:Scotland2022-01-012022-12-31SC180205ns15:PoundSterling2022-01-012022-12-31SC180205ns11:Director12022-01-012022-12-31SC180205ns11:PrivateLimitedCompanyLtd2022-01-012022-12-31SC180205ns11:SmallEntities2022-01-012022-12-31SC180205ns11:Audited2022-01-012022-12-31SC180205ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-31SC180205ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC180205ns11:FullAccounts2022-01-012022-12-31SC180205ns11:Director22022-01-012022-12-31SC180205ns11:RegisteredOffice2022-01-012022-12-31SC180205ns6:CurrentFinancialInstruments2022-12-31SC180205ns6:CurrentFinancialInstruments2021-12-31SC180205ns6:ShareCapital2022-12-31SC180205ns6:ShareCapital2021-12-31SC180205ns6:RetainedEarningsAccumulatedLosses2022-12-31SC180205ns6:RetainedEarningsAccumulatedLosses2021-12-31SC180205ns6:PlantMachinery2022-01-012022-12-31SC180205ns6:PlantMachinery2021-12-31SC180205ns6:FurnitureFittings2021-12-31SC180205ns6:ComputerEquipment2021-12-31SC180205ns6:FurnitureFittings2022-01-012022-12-31SC180205ns6:ComputerEquipment2022-01-012022-12-31SC180205ns6:PlantMachinery2022-12-31SC180205ns6:FurnitureFittings2022-12-31SC180205ns6:ComputerEquipment2022-12-31SC180205ns6:PlantMachinery2021-12-31SC180205ns6:FurnitureFittings2021-12-31SC180205ns6:ComputerEquipment2021-12-31SC180205ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-31SC180205ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC180205ns6:WithinOneYear2022-12-31SC180205ns6:WithinOneYear2021-12-31SC180205ns6:Secured2022-12-31SC180205ns6:Secured2021-12-31
REGISTERED NUMBER: SC180205 (Scotland)















Financial Statements for the Year Ended 31 December 2022

for

ION BEAM SERVICES UK LIMITED

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ION BEAM SERVICES UK LIMITED

Company Information
for the Year Ended 31 December 2022







DIRECTORS: G M M Mathieu
L M Roux



REGISTERED OFFICE: 50 Lothian Road
Festival Square
Edinburgh
EH3 9WJ



REGISTERED NUMBER: SC180205 (Scotland)



SENIOR STATUTORY AUDITOR: Robert Pollock BA CA



AUDITORS: Sharles Audit Limited
Statutory Auditor
29 Brandon Street
Hamilton
ML3 6DA

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 161,685 204,675

CURRENT ASSETS
Stocks 1,837,446 1,930,188
Debtors 6 633,017 429,993
2,470,463 2,360,181
CREDITORS
Amounts falling due within one year 7 2,140,871 2,119,780
NET CURRENT ASSETS 329,592 240,401
TOTAL ASSETS LESS CURRENT
LIABILITIES

491,277

445,076

PROVISIONS FOR LIABILITIES 30,720 60,260
NET ASSETS 460,557 384,816

CAPITAL AND RESERVES
Called up share capital 500,000 500,000
Retained earnings (39,443 ) (115,184 )
SHAREHOLDERS' FUNDS 460,557 384,816

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 May 2023 and were signed on its behalf by:





G M M Mathieu - Director


ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Ion Beam Services UK Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. There were no material departures from that standard.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The company meets its day to day working capital requirements through a loan from Ion Beam Services SA (parent undertaking). The loan is repayable on demand. The directors have formed a judgement at the time of approving the financial statements that Ion Beam SA will continue to support the company. On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from withdrawal of support by the above mentioned parties.

Turnover
Turnover is derived from the following sources; retail & renovation of implanters, technical support and the retail of implanter consumables.

Turnover therefore represents the sale of these goods and services, net of discounts and excluding value added tax, and is recognised at the point that these goods and services are supplied.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 20% on cost

At each balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Expenditure of £200 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the profit and loss account in the period it is incurred.

A full year of depreciaiton is charged on assets in the year of purchase with none in the year of disposal.

Government grants
The accounting treatment of grants received are determined by the grant conditions and the reasons why the grant was applied for to determine whether they are treated as capital or revenue in nature.

Grants of a capital nature are reflected as deferred income in the balance sheet and released to the Revenue account over the estimated useful life of the assets to which they relate. Grants which are considered to be revenue are credited to the Revenue account in the period to which they relate.

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

3. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each balance sheet date, stocks are assessed for impairment. If stocks are impaired the carrying value is reduced to its selling price less costs to sell. The impairment loss is recognised immediately in the profit and loss account.

Work in progress is valued at the lower of cost and net realisable value. Costs include all direct expenditure.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Significant judgements and estimates
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Basic financial instruments
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

3. ACCOUNTING POLICIES - continued

Research and development
Expenditure on research and development is written off in the year in which it is incurred.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2021 - 19 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 January 2022 1,498,433 31,429 101,590 1,631,452
Additions 37,144 390 16,115 53,649
Disposals (4,449 ) - - (4,449 )
At 31 December 2022 1,531,128 31,819 117,705 1,680,652
DEPRECIATION
At 1 January 2022 1,314,882 28,744 83,151 1,426,777
Charge for year 81,494 1,012 10,574 93,080
Eliminated on disposal (890 ) - - (890 )
At 31 December 2022 1,395,486 29,756 93,725 1,518,967
NET BOOK VALUE
At 31 December 2022 135,642 2,063 23,980 161,685
At 31 December 2021 183,551 2,685 18,439 204,675

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 484,467 242,952
Other debtors 148,550 187,041
633,017 429,993

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 37,029 14,566
Trade creditors 507,240 651,597
Amounts owed to group undertakings 1,177,742 1,012,634
Taxation and social security 41,652 24,872
Other creditors 377,208 416,111
2,140,871 2,119,780

ION BEAM SERVICES UK LIMITED (REGISTERED NUMBER: SC180205)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 118,833 118,833

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank overdrafts 37,029 14,566
Amount owing to parent company 1,177,742 1,012,634
1,214,771 1,027,200

The bank overdraft and loan from the parent undertaking are secured with a bond and floating charge over the assets of the company.

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Robert Pollock BA CA (Senior Statutory Auditor)
for and on behalf of Sharles Audit Limited

11. ULTIMATE CONTROLLING PARTY

The controlling party is Ion Beam Services SA.

The registered office is ZI de Peynier Rousset, Rue Gaston Imbert, 13790 Peynier, France.