BLESSVILLE_LIMITED - Accounts


Company registration number 03267197 (England and Wales)
BLESSVILLE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
BLESSVILLE LIMITED
COMPANY INFORMATION
Directors
B M Comer
L A Comer
Secretary
Grosvenor Financial Nominees Limited
Company number
03267197
Registered office
Harold Benjamin Solicitors
Fourth Floor
Hygeia House, 66 College Road
Harrow
Middlesex
HA1 1BE
Auditor
Evans Mockler Limited
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
Solicitors
Harold Benjamin Solicitors
Fourth Floor
Hygeia House, 66 College Road
Harrow
Middlesex
HA1 1BE
BLESSVILLE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
10
Statement of cash flows
9
Notes to the financial statements
11 - 18
BLESSVILLE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2022
- 1 -

The directors present the strategic report for the year ended 30 June 2022.

Fair review of the business

This business review has been prepared in accordance with the recommendations of the Companies Act 2006 and is in line with best practice of the industry.

 

The company continues to make sales after completion of the development.

Principal risks and uncertainties

As a business the company could not function properly without the specific identification and management of risk and how we respond to changes in the external environment. Managing risk effectively is a critical element in corporate responsibility and underpins the safe delivery of business plans and strategic objectives. It also protects the company's reputation and supports the ability to create long-term competitive advantage, which will secure the future of the business. The company has a systemic approach to risk management which combines formal review at Board level of issues identified both by the Board and by staff across the wider business.

Development and performance

Turnover was in line with expectations as the company moves towards selling the remaining development units.

Key performance indicators

Gross profit percentage 53.1% (2021: 49.2%)

Operating profit percentage 25.7% (2021: 22.1%)

Future developments

The company expects to sell the remaining units of the development over the next financial year.

On behalf of the board

B M Comer
Director
24 May 2023
BLESSVILLE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -

The directors present their annual report and financial statements for the year ended 30 June 2022.

Principal activities

The principal activity of the company is that of the development and sale of property.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

B M Comer
L A Comer
Auditor

In accordance with the company's articles, a resolution proposing that Evans Mockler Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
B M Comer
Director
24 May 2023
BLESSVILLE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BLESSVILLE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BLESSVILLE LIMITED
- 4 -
Opinion

We have audited the financial statements of Blessville Limited (the 'company') for the year ended 30 June 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 June 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

BLESSVILLE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BLESSVILLE LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

  • we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the Directors (as required by auditing standards).

  • we had regard to laws and regulations in areas that directly affect the financial statements including financial reporting and taxation legislation. We considered that extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.

  • with the exception of any known or possible non-compliance, and as required by auditing standards, our work in respect of these was limited to enquiry of the Directors.

  • we communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.

  • we addressed the risk of fraud through management override of controls, by testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

BLESSVILLE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BLESSVILLE LIMITED
- 6 -

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Councils website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Simon Toghill
Senior Statutory Auditor
For and on behalf of Evans Mockler Limited
24 May 2023
Chartered Certified Accountants
Statutory Auditor
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
BLESSVILLE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
18,135,841
20,449,000
Cost of sales
(8,513,014)
(10,380,607)
Gross profit
9,622,827
10,068,393
Administrative expenses
(4,766,234)
(5,450,115)
Other operating expenses
(203,392)
(91,213)
Operating profit
4
4,653,201
4,527,065
Interest receivable and similar income
6
15
29
Interest payable and similar expenses
7
(24,616)
(23,083)
Profit before taxation
4,628,600
4,504,011
Tax on profit
8
(1,092,045)
(1,592,856)
Profit for the financial year
3,536,555
2,911,155

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BLESSVILLE LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 8 -
2022
2021
Notes
£
£
£
£
Current assets
Stocks
9
14,332,476
22,005,561
Debtors
10
654
2,329,096
Cash at bank and in hand
34,956,401
16,264,289
49,289,531
40,598,946
Creditors: amounts falling due within one year
11
(2,854,651)
(3,500,471)
Net current assets
46,434,880
37,098,475
Creditors: amounts falling due after more than one year
12
(47,126,152)
(41,326,302)
Net liabilities
(691,272)
(4,227,827)
Capital and reserves
Called up share capital
13
2
2
Profit and loss reserves
(691,274)
(4,227,829)
Total equity
(691,272)
(4,227,827)
The financial statements were approved by the board of directors and authorised for issue on 24 May 2023 and are signed on its behalf by:
B M Comer
Director
Company Registration No. 03267197
BLESSVILLE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2022
- 9 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
16
14,549,063
11,765,030
Interest paid
(24,616)
(23,083)
Corporation taxes paid
(1,632,200)
(756,956)
Net cash inflow from operating activities
12,892,247
10,984,991
Investing activities
Interest received
15
29
Net cash generated from investing activities
15
29
Financing activities
Proceeds from borrowings
5,799,850
92,149
Net cash generated from financing activities
5,799,850
92,149
Net increase in cash and cash equivalents
18,692,112
11,077,169
Cash and cash equivalents at beginning of year
16,264,289
5,187,120
Cash and cash equivalents at end of year
34,956,401
16,264,289
BLESSVILLE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 July 2020
2
(7,138,984)
(7,138,982)
Year ended 30 June 2021:
Profit and total comprehensive income for the year
-
2,911,155
2,911,155
Balance at 30 June 2021
2
(4,227,829)
(4,227,827)
Year ended 30 June 2022:
Profit and total comprehensive income for the year
-
3,536,555
3,536,555
Balance at 30 June 2022
2
(691,274)
(691,272)
BLESSVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 11 -
1
Accounting policies
Company information

Blessville Limited is a private company limited by shares incorporated in England and Wales. The registered office is Harold Benjamin Solicitors, Fourth Floor, Hygeia House, 66 College Road, Harrow, Middlesex, HA1 1BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Notwithstanding the deficit shown on the Balance Sheet, the financial statements have been prepared on atrue going concern basis. There is a long term financing arrangement with Wandale Limited, a related company. At the balance sheet date, the company owed £20,247,200 (2021 - £20,247,200) to Wandale Limited and  £26,878,952 (2021 - £21,079,102) to Cergold Limited, also a related company. Both companies confirm their continuing support for the company by not seeking full payment of their debt until the company has sufficient resources to do so. The directors have reviewed the situation and have concluded that the company has adequate resources to continue in operational existence for the foreseeable future.

1.3
Turnover

The company's turnover represents the sale of property and is recognised on the date of completion.

 

The company's other operating income consists of rental income and ground rent income, net of applicable expenses.

1.4
Stocks

Stocks are valued at the lower of cost and net realisable value.

 

Cost represents the total purchase costs and other ancillary professional fees but does not include interest payable. Net realisable value is the amount at which property can be sold in the normal course of business after allowing for the costs of realisation.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BLESSVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 12 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BLESSVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 13 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BLESSVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 14 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Sales
18,135,841
20,449,000
2022
2021
£
£
Other revenue
Interest income
15
29
Rent receivable
-
1,074
Ground rent receivable
66,144
45,615
BLESSVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 15 -
4
Operating profit
2022
2021
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
5,200
3,000
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
2
2
6
Interest receivable and similar income
2022
2021
£
£
Interest income
Other interest income
15
29
7
Interest payable and similar expenses
2022
2021
£
£
Other finance costs:
Other interest
24,616
23,083
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
1,106,569
1,592,856
Adjustments in respect of prior periods
(14,524)
-
0
Total current tax
1,092,045
1,592,856
BLESSVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
8
Taxation
(Continued)
- 16 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
4,628,600
4,504,011
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
879,434
855,762
Tax effect of expenses that are not deductible in determining taxable profit
862,038
971,537
Group relief
(634,903)
(234,443)
Under/(over) provided in prior years
(14,524)
-
0
Taxation charge for the year
1,092,045
1,592,856
9
Stocks
2022
2021
£
£
Stock of property
14,332,476
22,005,561
10
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
654
9,096
Prepayments and accrued income
-
0
2,320,000
654
2,329,096
11
Creditors: amounts falling due within one year
2022
2021
£
£
Corporation tax
2,709,643
3,249,798
Other creditors
70,158
94,740
Accruals and deferred income
74,850
155,933
2,854,651
3,500,471
BLESSVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 17 -
12
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
47,126,152
41,326,302

Included within other creditors is an amount owed of £20,247,200 (2021 - £20,247,200) which is secured on the Company's assets. This amount falls due for payment on termination of the loan after more than five years.

13
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
14
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Description of
Income
Payments
transaction
2022
2021
2022
2021
£
£
£
£
Other related parties
Consultancy fees
-
0
-
0
4,533,960
5,899,831
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
2022
2021
2022
2021
£
£
£
£
Other related parties
-
0
-
0
47,126,152
41,326,302
15
Ultimate controlling party

The company is wholly owned by Granville Investments Limited, a company registered in Guernsey, whose ultimate controlling entities are three discretionary trusts. Mr B M Comer and Mr L A Comer are potential beneficiaries of two of those trusts.

BLESSVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 18 -
16
Cash generated from operations
2022
2021
£
£
Profit for the year after tax
3,536,555
2,911,155
Adjustments for:
Taxation charged
1,092,045
1,592,856
Finance costs
24,616
23,083
Investment income
(15)
(29)
Movements in working capital:
Decrease in stocks
7,673,085
9,349,131
Decrease/(increase) in debtors
2,328,442
(2,329,096)
(Decrease)/increase in creditors
(105,665)
217,930
Cash generated from operations
14,549,063
11,765,030
17
Analysis of changes in net debt
1 July 2021
Cash flows
30 June 2022
£
£
£
Cash at bank and in hand
16,264,289
18,692,112
34,956,401
Borrowings excluding overdrafts
(41,326,302)
(5,799,850)
(47,126,152)
(25,062,013)
12,892,262
(12,169,751)
2022-06-302021-07-01falseCCH SoftwareCCH Accounts Production 2023.100B M ComerL A ComerGrosvenor Financial Nominees Limited032671972021-07-012022-06-3003267197bus:Director12021-07-012022-06-3003267197bus:Director22021-07-012022-06-3003267197bus:CompanySecretary12021-07-012022-06-3003267197bus:RegisteredOffice2021-07-012022-06-3003267197bus:Agent12021-07-012022-06-30032671972022-06-30032671972020-07-012021-06-3003267197core:RetainedEarningsAccumulatedLosses2020-07-012021-06-3003267197core:RetainedEarningsAccumulatedLosses2021-07-012022-06-30032671972021-06-3003267197core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3003267197core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3003267197core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3003267197core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3003267197core:CurrentFinancialInstruments2022-06-3003267197core:CurrentFinancialInstruments2021-06-3003267197core:ShareCapital2022-06-3003267197core:ShareCapital2021-06-3003267197core:RetainedEarningsAccumulatedLosses2022-06-3003267197core:RetainedEarningsAccumulatedLosses2021-06-3003267197core:ShareCapital2020-06-3003267197core:RetainedEarningsAccumulatedLosses2020-06-30032671972021-06-30032671972020-06-300326719712021-07-012022-06-300326719712020-07-012021-06-3003267197core:UKTax2021-07-012022-06-3003267197core:UKTax2020-07-012021-06-3003267197core:Non-currentFinancialInstruments2022-06-3003267197core:Non-currentFinancialInstruments2021-06-3003267197bus:PrivateLimitedCompanyLtd2021-07-012022-06-3003267197bus:FRS1022021-07-012022-06-3003267197bus:Audited2021-07-012022-06-3003267197bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP