Fizzblister_Films_Limited - Accounts


Company Registration No. NI660352 (Northern Ireland)
Fizzblister Films Limited
Annual report and unaudited financial statements
for the period ended 6 September 2022
Fizzblister Films Limited
Company information
Director
Oorlagh George
Company number
NI660352
Registered office
161-163 Upper Lisburn Road
Finaghy
Belfast
Northern Ireland
BT10 0LJ
Fizzblister Films Limited
Contents
Page
Director's report
1
Profit and loss account
2
Balance sheet
3
Notes to the financial statements
4 - 7
Fizzblister Films Limited
Director's report
For the period ended 6 September 2022
Page 1

The director presents her annual report and financial statements for the period ended 6 September 2022.

Principal activities

The principal activity of Fizzblister Films Limited continued to be that of motion picture productions.

Director

The director who held office during the period and up to the date of signature of the financial statements was as follows:

Oorlagh George
Going concern

The company is expected to continue in operation to fulfil its production and contractual obligations. Once these obligations have been fully met, the director will review the future intentions of the company and the appropriateness of continuing operations in the future.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Oorlagh George
Director
2 June 2023
Fizzblister Films Limited
Profit and loss account
For the period ended 6 September 2022
Page 2
Period
Period
ended
ended
6 September
31 October
2022
2021
Notes
£
£
Turnover
65,581
147,394
Cost of sales
(92,768)
(142,689)
Gross (loss)/profit
(27,187)
4,705
Administrative expenses
(7,750)
(3,500)
Other operating income
7,218
-
0
(Loss)/profit before taxation
(27,719)
1,205
Tax on (loss)/profit
4
52,702
-
0
Profit for the financial period
24,983
1,205

The profit and loss account has been prepared on the basis that all operations are continuing operations.

Fizzblister Films Limited
Balance sheet
As at 6 September 2022
Page 3
2022
2021
Notes
£
£
£
£
Current assets
Debtors
5
97,688
87,156
Cash at bank and in hand
74
1,413
97,762
88,569
Creditors: amounts falling due within one year
6
(68,547)
(84,337)
Net current assets
29,215
4,232
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
29,205
4,222
Total equity
29,215
4,232

For the financial period ended 6 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 2 June 2023
Oorlagh George
Director
Company Registration No. NI660352 (Northern Ireland)
Fizzblister Films Limited
Notes to the financial statements
For the period ended 6 September 2022
Page 4
1
Accounting policies
Company information

Fizzblister Films Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 161-163 Upper Lisburn Road, Finaghy, Belfast, Northern Ireland, BT10 0LJ.

1.1
Reporting period

The previous reporting period was extended from 30 April 2021 to 31 October 2021 in order to align with the stage of production of the television programme. The current period was shortened from 31 October 2022 to 6 September 2022. Comparative amounts present in the financial statements are therefore not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the period, including estimates of amounts not invoiced. Value of work done in respect of long-term contracts and contracts for on-going services is determined by reference to stage of completion.

 

The percentage of completion method is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the period in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Fizzblister Films Limited
Notes to the financial statements (continued)
For the period ended 6 September 2022
1
Accounting policies (continued)
Page 5
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax credit represents the sum of the tax currently recoverable.

Fizzblister Films Limited
Notes to the financial statements (continued)
For the period ended 6 September 2022
1
Accounting policies (continued)
Page 6
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (excluding directors) employed by the company during the period was 0 (period ended 31 October 2021: 0).

 

4
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
(52,702)
-
0
Fizzblister Films Limited
Notes to the financial statements (continued)
For the period ended 6 September 2022
4
Taxation (continued)
Page 7

The actual credit for the period can be reconciled to the expected (credit)/charge for the period based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
(Loss)/profit before taxation
(27,719)
1,205
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
(5,267)
229
Enhanced losses arising from the film tax credit
(40,700)
(229)
Difference between the rate of corporation tax and the rate of relief under the film tax credit
(12,649)
-
0
Losses carried forward
5,914
-
0
Taxation credit for the period
(52,702)
-
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
52,702
-
0
Other debtors
44,986
87,156
97,688
87,156
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
434
7,238
Other creditors
68,113
77,099
68,547
84,337
2022-09-062021-11-01falseCCH SoftwareCCH Accounts Production 2022.300Oorlagh GeorgeNI6603522021-11-012022-09-06NI660352bus:Director12021-11-012022-09-06NI660352bus:RegisteredOffice2021-11-012022-09-06NI6603522022-09-06NI6603522020-05-012021-10-31NI6603522021-10-31NI660352core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-06NI660352core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-31NI660352core:CurrentFinancialInstruments2022-09-06NI660352core:CurrentFinancialInstruments2021-10-31NI660352core:ShareCapital2022-09-06NI660352core:ShareCapital2021-10-31NI660352core:RetainedEarningsAccumulatedLosses2022-09-06NI660352core:RetainedEarningsAccumulatedLosses2021-10-31NI660352core:UKTax2021-11-012022-09-06NI660352core:UKTax2020-05-012021-10-31NI66035212021-11-012022-09-06NI66035212020-05-012021-10-31NI66035222021-11-012022-09-06NI66035222020-05-012021-10-31NI66035232021-11-012022-09-06NI66035232020-05-012021-10-31NI660352core:WithinOneYear2022-09-06NI660352core:WithinOneYear2021-10-31NI660352bus:PrivateLimitedCompanyLtd2021-11-012022-09-06NI660352bus:FRS1022021-11-012022-09-06NI660352bus:AuditExempt-NoAccountantsReport2021-11-012022-09-06NI660352bus:FullAccounts2021-11-012022-09-06xbrli:purexbrli:sharesiso4217:GBP