Wysdom Dental Technologies Limited - Period Ending 2023-03-31

Wysdom Dental Technologies Limited - Period Ending 2023-03-31


Wysdom Dental Technologies Limited SC114467 false 2022-06-01 2023-03-31 2023-03-31 The principal activity of the company is that of Information technology consultancy activities Digita Accounts Production Advanced 6.30.9574.0 true SC114467 2022-06-01 2023-03-31 SC114467 2023-03-31 SC114467 bus:OrdinaryShareClass1 bus:OtherShareType 2023-03-31 SC114467 bus:PreferenceShareClass1 bus:OtherShareType 2023-03-31 SC114467 bus:Revised 2023-03-31 SC114467 core:CurrentFinancialInstruments 2023-03-31 SC114467 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 SC114467 core:Non-currentFinancialInstruments 2023-03-31 SC114467 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 SC114467 core:OtherResidualIntangibleAssets 2023-03-31 SC114467 core:ConstructionInProgressAssetsUnderConstruction 2023-03-31 SC114467 core:PlantMachinery 2023-03-31 SC114467 bus:SmallEntities 2022-06-01 2023-03-31 SC114467 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-03-31 SC114467 bus:FullAccounts 2022-06-01 2023-03-31 SC114467 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-03-31 SC114467 bus:RegisteredOffice 2022-06-01 2023-03-31 SC114467 bus:Director1 2022-06-01 2023-03-31 SC114467 bus:Director2 2022-06-01 2023-03-31 SC114467 bus:OrdinaryShareClass1 bus:OtherShareType 2022-06-01 2023-03-31 SC114467 bus:PreferenceShareClass1 bus:OtherShareType 2022-06-01 2023-03-31 SC114467 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-03-31 SC114467 core:ComputerSoftware 2022-06-01 2023-03-31 SC114467 core:ComputerEquipment 2022-06-01 2023-03-31 SC114467 core:ConstructionInProgressAssetsUnderConstruction 2022-06-01 2023-03-31 SC114467 core:FurnitureFittings 2022-06-01 2023-03-31 SC114467 core:MotorVehicles 2022-06-01 2023-03-31 SC114467 core:OfficeEquipment 2022-06-01 2023-03-31 SC114467 core:PlantMachinery 2022-06-01 2023-03-31 SC114467 countries:AllCountries 2022-06-01 2023-03-31 SC114467 2022-05-31 SC114467 core:OtherResidualIntangibleAssets 2022-05-31 SC114467 core:ConstructionInProgressAssetsUnderConstruction 2022-05-31 SC114467 core:PlantMachinery 2022-05-31 SC114467 2021-06-01 2022-05-31 SC114467 2022-05-31 SC114467 bus:OrdinaryShareClass1 bus:OtherShareType 2022-05-31 SC114467 bus:PreferenceShareClass1 bus:OtherShareType 2022-05-31 SC114467 core:CurrentFinancialInstruments 2022-05-31 SC114467 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 SC114467 core:Non-currentFinancialInstruments 2022-05-31 SC114467 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 SC114467 core:ConstructionInProgressAssetsUnderConstruction 2022-05-31 SC114467 core:PlantMachinery 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC114467

Wysdom Dental Technologies Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 June 2022 to 31 March 2023

 

Wysdom Dental Technologies Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Wysdom Dental Technologies Limited

Company Information

Directors

Mr Glenn Martyn Wynsor

Mrs Joanne Mary Wynsor

Registered office

Blue Square Virtual Offices
272 Bath Street
Glasgow
G2 4JR

Accountants

KRW Accountants Ltd
The Mill
Pury Hill Business Park
Alderton Road
Towcester
NN12 7LS

 

Wysdom Dental Technologies Limited

(Registration number: SC114467)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

578,589

520,855

Current assets

 

Stocks

6

85,550

84,741

Debtors

7

63,496

34,544

Cash at bank and in hand

 

132

10,830

 

149,178

130,115

Creditors: Amounts falling due within one year

8

(558,733)

(451,382)

Net current liabilities

 

(409,555)

(321,267)

Total assets less current liabilities

 

169,034

199,588

Creditors: Amounts falling due after more than one year

8

(274,502)

(235,757)

Net liabilities

 

(105,468)

(36,169)

Capital and reserves

 

Called up share capital

10,001

10,001

Share premium reserve

19,900

19,900

Retained earnings

(135,369)

(66,070)

Shareholders' deficit

 

(105,468)

(36,169)

For the financial period ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 May 2023 and signed on its behalf by:
 

.........................................
Mr Glenn Martyn Wynsor
Director

 

Wysdom Dental Technologies Limited

Notes to the Financial Statements for the Period from 1 June 2022 to 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Blue Square Virtual Offices
272 Bath Street
Glasgow
G2 4JR
Scotland

These financial statements were authorised for issue by the Board on 17 May 2023.

The company registration number is SC114467

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Wysdom Dental Technologies Limited

Notes to the Financial Statements for the Period from 1 June 2022 to 31 March 2023

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33.3% straight line

Fixtures & fittings

25% straight line

Motor vehicles

33.3% straight line

Software development

10% reducing balance

Plant & machinery

25% straight line

Development costs

Straight line over 4 years

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software

Straight line over 4 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. The company subsequently considers the recoverable value of the trade debtors. When assessing impairment of trade debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Wysdom Dental Technologies Limited

Notes to the Financial Statements for the Period from 1 June 2022 to 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 1 (2022 - 9).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 June 2022

255,551

255,551

At 31 March 2023

255,551

255,551

Amortisation

At 1 June 2022

255,551

255,551

At 31 March 2023

255,551

255,551

Carrying amount

At 31 March 2023

-

-

Development expenditure relates to software projects. Expenditure is amortised over a four year period from the month of comissioning and first sale, on a straight line bases being the period expected to benefit from the expenditure.

 

Wysdom Dental Technologies Limited

Notes to the Financial Statements for the Period from 1 June 2022 to 31 March 2023

5

Tangible assets

Plant and machinery
£

Software development
£

Total
£

Cost or valuation

At 1 June 2022

6,368

646,642

653,010

Additions

-

107,435

107,435

At 31 March 2023

6,368

754,077

760,445

Depreciation

At 1 June 2022

4,378

127,777

132,155

Charge for the period

1,592

48,109

49,701

At 31 March 2023

5,970

175,886

181,856

Carrying amount

At 31 March 2023

398

578,191

578,589

At 31 May 2022

1,990

518,865

520,855

6

Stocks

2023
£

2022
£

Other inventories

85,550

84,741

7

Debtors

Current

2023
£

2022
£

Trade debtors

16,877

10,052

Prepayments

27,859

7,307

Other debtors

18,760

17,185

 

63,496

34,544

 

Wysdom Dental Technologies Limited

Notes to the Financial Statements for the Period from 1 June 2022 to 31 March 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

318,162

218,895

Trade creditors

 

60,613

23,818

Taxation and social security

 

15,382

31,926

Accruals and deferred income

 

80,647

95,947

Other creditors

 

83,929

80,796

 

558,733

451,382

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

274,502

235,757

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

400

400

400

400

Redeemable Golden of £1 each

1

1

1

1

 

401

401

401

401

 

Wysdom Dental Technologies Limited

Notes to the Financial Statements for the Period from 1 June 2022 to 31 March 2023

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

266,559

213,598

Other borrowings

7,943

22,159

274,502

235,757

2023
£

2022
£

Current loans and borrowings

Bank borrowings

257,706

169,995

Bank overdrafts

24,049

-

Other borrowings

36,407

48,900

318,162

218,895