CITY_&_SUBURB_PROPERTIES_ - Accounts


Company Registration No. 03471495 (England and Wales)
CITY & SUBURB PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
Sobell Rhodes LLP
The Kinetic Centre
Theobald Street
Elstree
Borehamwood
Hertfordshire
WD6 4PJ
CITY & SUBURB PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
CITY & SUBURB PROPERTIES LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
2,715,501
2,433,889
Investments
4
100
92,540
2,715,601
2,526,429
Current assets
Debtors
5
2,046,087
2,516,556
Cash at bank and in hand
-
0
12,115
2,046,087
2,528,671
Creditors: amounts falling due within one year
6
(2,041,908)
(209,493)
Net current assets
4,179
2,319,178
Total assets less current liabilities
2,719,780
4,845,607
Creditors: amounts falling due after more than one year
7
-
0
(1,872,496)
Provisions for liabilities
(175,900)
(122,394)
Net assets
2,543,880
2,850,717
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
966,651
738,545
Profit and loss reserves
1,577,129
2,112,072
Total equity
2,543,880
2,850,717

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CITY & SUBURB PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 June 2023 and are signed on its behalf by:
Mr Laurence Bellman
Director
Company Registration No. 03471495
CITY & SUBURB PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2020
100
1,203,352
2,716,716
3,920,168
Period ended 30 June 2021:
Loss and total comprehensive income for the period
-
-
(74,080)
(74,080)
Dividends
-
-
(530,564)
(530,564)
Other movements
-
(464,807)
-
(464,807)
Balance at 30 June 2021
100
738,545
2,112,072
2,850,717
Period ended 30 September 2022:
Profit for the period
-
-
239,261
239,261
Other comprehensive income:
Investment written off from demerger
-
(92,440)
-
(92,440)
Total comprehensive income for the period
-
0
(92,440)
239,261
146,821
Dividends
-
-
(453,658)
(453,658)
Transfers
-
-
0
(92,440)
(92,440)
Other movements
-
320,546
(228,106)
92,440
Balance at 30 September 2022
100
966,651
1,577,129
2,543,880
CITY & SUBURB PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 4 -
1
Accounting policies
Company information

City & Suburb Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Sobell Rhodes LLP, The Kinetic Centre, Theobald Street, Elstree, Borehamwood, Hertfordshire, United Kingdom, WD6 4PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the value of rental income that the company is entitled to receive.

Where payments are received from tenants in advance of the due date, the amounts are recorded as Deferred Income and included as part of Creditors due within one year.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.5
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CITY & SUBURB PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2021
Number
Number
Total
2
2
3
Investment property
2022
£
Fair value
At 1 July 2021
2,433,889
Revaluations
281,612
At 30 September 2022
2,715,501

In accordance with FRS 102, the investment properties were all restated at Fair Value at the year end date by the directors. The directors do not hold any professional property surveying qualifications, but relies on their vast business experience to value the properties.

 

4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
100
92,540
CITY & SUBURB PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2021 & 30 September 2022
92,540
Carrying amount
At 30 September 2022
92,540
At 30 June 2021
92,540
Error! Does not agree to TB:
100
Difference
92,440
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
9,437
Other debtors
2,670
466,937
2,670
476,374
2022
2021
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
877,107
873,872
Other debtors
1,166,310
1,166,310
2,043,417
2,040,182
Total debtors
2,046,087
2,516,556
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
-
0
72,004
Trade creditors
-
0
11,933
Other creditors
2,041,908
125,556
2,041,908
209,493
CITY & SUBURB PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 7 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
-
0
1,872,496
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
2022-09-302021-07-01false21 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr Mark SmithMrs Sarah BellmanMr Laurence BellmanMrs Sarah Bellman034714952021-07-012022-09-30034714952022-09-30034714952021-06-3003471495core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3003471495core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3003471495core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3003471495core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3003471495core:CurrentFinancialInstruments2022-09-3003471495core:CurrentFinancialInstruments2021-06-3003471495core:ShareCapital2022-09-3003471495core:ShareCapital2021-06-3003471495core:RevaluationReserve2022-09-3003471495core:RevaluationReserve2021-06-3003471495core:RetainedEarningsAccumulatedLosses2022-09-3003471495core:RetainedEarningsAccumulatedLosses2021-06-3003471495core:ShareCapital2020-03-3103471495core:RevaluationReserve2020-03-3103471495core:RetainedEarningsAccumulatedLosses2020-03-31034714952020-03-3103471495bus:Director32021-07-012022-09-3003471495core:RetainedEarningsAccumulatedLosses2020-04-012021-06-30034714952020-04-012021-06-3003471495core:RetainedEarningsAccumulatedLosses2021-07-012022-09-3003471495core:RevaluationReserve12021-07-012022-09-300347149522021-07-012022-09-3003471495core:ShareCapital2021-07-012022-09-3003471495core:RevaluationReserve2021-07-012022-09-30034714952021-06-3003471495core:WithinOneYear2022-09-3003471495core:WithinOneYear2021-06-3003471495core:AfterOneYear2022-09-3003471495core:AfterOneYear2021-06-3003471495core:Non-currentFinancialInstruments2022-09-3003471495core:Non-currentFinancialInstruments2021-06-3003471495bus:PrivateLimitedCompanyLtd2021-07-012022-09-3003471495bus:SmallCompaniesRegimeForAccounts2021-07-012022-09-3003471495bus:FRS1022021-07-012022-09-3003471495bus:AuditExemptWithAccountantsReport2021-07-012022-09-3003471495bus:Director12021-07-012022-09-3003471495bus:Director22021-07-012022-09-3003471495bus:CompanySecretary12021-07-012022-09-3003471495bus:FullAccounts2021-07-012022-09-30xbrli:purexbrli:sharesiso4217:GBP