ALTERED_IMAGES_PHYSIOTHER - Accounts


Company Registration No. 04763164 (England and Wales)
ALTERED IMAGES PHYSIOTHERAPY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MAY 2022
PAGES FOR FILING WITH REGISTRAR
ALTERED IMAGES PHYSIOTHERAPY LIMITED
COMPANY INFORMATION
Director
Mr P A Costello
Company number
04763164
Registered office
80 Worcester Road
Bromsgrove
Worcestershire
B61 7AG
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
HSBC Bank Plc
47 High Street
Bromsgrove
Worcestershire
B61 8AW
ALTERED IMAGES PHYSIOTHERAPY LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
ALTERED IMAGES PHYSIOTHERAPY LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ALTERED IMAGES PHYSIOTHERAPY LIMITED FOR THE YEAR ENDED 29 MAY 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Altered Images Physiotherapy Limited for the year ended 29 May 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Altered Images Physiotherapy Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Altered Images Physiotherapy Limited and state those matters that we have agreed to state to the Board of Directors of Altered Images Physiotherapy Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Altered Images Physiotherapy Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Altered Images Physiotherapy Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Altered Images Physiotherapy Limited. You consider that Altered Images Physiotherapy Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Altered Images Physiotherapy Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
16 June 2023
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
ALTERED IMAGES PHYSIOTHERAPY LIMITED
BALANCE SHEET
AS AT
29 MAY 2022
29 May 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,448
318
Current assets
Debtors
4
17,759
14,189
Cash at bank and in hand
4,087
15,288
21,846
29,477
Creditors: amounts falling due within one year
5
(7,605)
(12,741)
Net current assets
14,241
16,736
Total assets less current liabilities
25,689
17,054
Creditors: amounts falling due after more than one year
6
(18,044)
(16,474)
Provisions for liabilities
8
(2,175)
-
0
Net assets
5,470
580
Capital and reserves
Called up share capital
9
102
102
Profit and loss reserves
5,368
478
Total equity
5,470
580

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 29 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ALTERED IMAGES PHYSIOTHERAPY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
29 MAY 2022
29 May 2022
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 16 June 2023.
Mr P A Costello
Director
Company Registration No. 04763164
ALTERED IMAGES PHYSIOTHERAPY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MAY 2022
- 4 -
1
Accounting policies
Company information

Altered Images Physiotherapy Limited is a private company limited by shares incorporated in England and Wales. The registered office is 80 Worcester Road, Bromsgrove, Worcestershire, B61 7AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on cost
Fixtures and fittings
25% on reducing balance
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ALTERED IMAGES PHYSIOTHERAPY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 MAY 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.6
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2021 - 1).

ALTERED IMAGES PHYSIOTHERAPY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 MAY 2022
- 6 -
3
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 30 May 2021
2,763
2,650
5,413
Additions
11,400
-
0
11,400
At 29 May 2022
14,163
2,650
16,813
Depreciation and impairment
At 30 May 2021
2,762
2,333
5,095
Depreciation charged in the year
190
80
270
At 29 May 2022
2,952
2,413
5,365
Carrying amount
At 29 May 2022
11,211
237
11,448
At 29 May 2021
1
317
318
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,000
2,000
Other debtors
15,759
11,340
17,759
13,340
Deferred tax asset
-
0
849
17,759
14,189
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
2,330
4,776
Trade creditors
2,500
2,500
Taxation and social security
1,056
3,055
Other creditors
1,719
2,410
7,605
12,741
ALTERED IMAGES PHYSIOTHERAPY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 MAY 2022
- 7 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
18,044
16,474
7
Secured debts
The following secured debts are included within creditors:
2022
2021
£
£
Bank loans
20,374
21,250
Bank loans are secured by way of a government backed guarentee.
8
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
2,175
-
0
9
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A of £1 each
100
100
1 Ordinary B of £1 each
1
1
1 Ordinary C of 50p each
1
1
102
102
10
Ultimate controlling party

The ultimate controlling party is Mr P A Costello and Mrs L J Costello.

2022-05-292021-05-30false16 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr P A Costello047631642021-05-302022-05-2904763164bus:Director12021-05-302022-05-2904763164bus:RegisteredOffice2021-05-302022-05-2904763164bus:Agent12021-05-302022-05-29047631642022-05-29047631642021-05-2904763164core:PlantMachinery2022-05-2904763164core:FurnitureFittings2022-05-2904763164core:PlantMachinery2021-05-2904763164core:FurnitureFittings2021-05-2904763164core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-2904763164core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-2904763164core:CurrentFinancialInstruments2022-05-2904763164core:CurrentFinancialInstruments2021-05-2904763164core:Non-currentFinancialInstruments2022-05-2904763164core:Non-currentFinancialInstruments2021-05-2904763164core:ShareCapital2022-05-2904763164core:ShareCapital2021-05-2904763164core:RetainedEarningsAccumulatedLosses2022-05-2904763164core:RetainedEarningsAccumulatedLosses2021-05-2904763164core:ShareCapitalOrdinaryShares2022-05-2904763164core:ShareCapitalOrdinaryShares2021-05-2904763164core:PlantMachinery2021-05-302022-05-2904763164core:FurnitureFittings2021-05-302022-05-2904763164core:PlantMachinery2021-05-2904763164core:FurnitureFittings2021-05-29047631642021-05-2904763164bus:PrivateLimitedCompanyLtd2021-05-302022-05-2904763164bus:SmallCompaniesRegimeForAccounts2021-05-302022-05-2904763164bus:FRS1022021-05-302022-05-2904763164bus:AuditExempt-NoAccountantsReport2021-05-302022-05-2904763164bus:FullAccounts2021-05-302022-05-29xbrli:purexbrli:sharesiso4217:GBP