ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-30electronic massage products and related merchandise2021-10-01false12true12trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04737068 2021-10-01 2022-09-30 04737068 2020-10-01 2021-09-30 04737068 2022-09-30 04737068 2021-09-30 04737068 c:Director6 2021-10-01 2022-09-30 04737068 d:PlantMachinery 2021-10-01 2022-09-30 04737068 d:PlantMachinery 2022-09-30 04737068 d:PlantMachinery 2021-09-30 04737068 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04737068 d:ComputerEquipment 2021-10-01 2022-09-30 04737068 d:ComputerEquipment 2022-09-30 04737068 d:ComputerEquipment 2021-09-30 04737068 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04737068 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04737068 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-10-01 2022-09-30 04737068 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-09-30 04737068 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-09-30 04737068 d:CurrentFinancialInstruments 2022-09-30 04737068 d:CurrentFinancialInstruments 2021-09-30 04737068 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 04737068 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 04737068 d:ShareCapital 2022-09-30 04737068 d:ShareCapital 2021-09-30 04737068 d:SharePremium 2022-09-30 04737068 d:SharePremium 2021-09-30 04737068 d:RetainedEarningsAccumulatedLosses 2022-09-30 04737068 d:RetainedEarningsAccumulatedLosses 2021-09-30 04737068 c:FRS102 2021-10-01 2022-09-30 04737068 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 04737068 c:FullAccounts 2021-10-01 2022-09-30 04737068 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 04737068 d:WithinOneYear 2022-09-30 04737068 d:WithinOneYear 2021-09-30 04737068 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2021-10-01 2022-09-30 04737068 7 2021-10-01 2022-09-30 04737068 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2021-10-01 2022-09-30 iso4217:GBP xbrli:pure
Registered number: 04737068






CLIQ LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022










img1cbc.png

 
CLIQ LIMITED
REGISTERED NUMBER:04737068

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 5 
36,966
28,704

Tangible assets
 6 
57,731
18,440

  
94,697
47,144

Current assets
  

Stocks
 7 
1,075,552
520,224

Debtors: amounts falling due within one year
 8 
285,908
272,669

Cash at bank and in hand
 9 
365,521
789,308

  
1,726,981
1,582,201

Creditors: amounts falling due within one year
 10 
(262,743)
(220,488)

Net current assets
  
 
 
1,464,238
 
 
1,361,713

Total assets less current liabilities
  
1,558,935
1,408,857

  

Net assets
  
1,558,935
1,408,857


Capital and reserves
  

Called up share capital 
  
118,349
118,349

Share premium account
  
3,740,734
3,740,734

Profit and loss account
  
(2,300,148)
(2,450,226)

  
1,558,935
1,408,857


Page 1

 
CLIQ LIMITED
REGISTERED NUMBER:04737068
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J Gorman
Director

Date: 28 June 2023

Page 2

 
CLIQ LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

Cliq Limited is a private company limited by share capital, incorporated in England and Wales, registration number 04737068. The address of the registered office is Millhouse, 32-38 East Street, Rochford, Essex, SS4 1DB.
The principal activity of the company during the period was that of the design, production and sale of electronic massage products and related merchandise.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Taking into account a period exceeding 12 months from the date of approval of these financial statements, the Directors have a reasonable expectation that it has adequate resources to continue in operational existence for the foreseeable future, and for this reason will continue to adopt the going concern basis in the preparation of its financial statements. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
CLIQ LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost representing material amounts of research and development less any accumulated amortisation and any accumulated impairment losses.  They are amortised to the Profit and Loss account over their estimated useful life.
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 The estimated useful lives range as follows:

Development expenditure
-
3
years

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Plant & machinery
-
3 years straight line
Computer equipment
-
25% reducing balance and 3 year straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
CLIQ LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.12

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
CLIQ LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.13

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.15

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The entity has assessed the probability of expected future economic benefits of the research and development using the management’s best estimate of the economic conditions that will exist over the useful life of the assets.
The entity has applied judgment to assess the likelihood of future economic benefit from the intangible assets based upon their knowledge of the business and products and other evidence available at the time of initial recognition. 


4.


Employees

The average monthly number of employees, including directors, during the year was 12 (2021 - 12).

Page 6

 
CLIQ LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


Intangible assets




Development expenditure

£



Cost


At 1 October 2021
177,335


Additions
22,407



At 30 September 2022

199,742



Amortisation


At 1 October 2021
148,631


Charge for the year on owned assets
14,145



At 30 September 2022

162,776



Net book value



At 30 September 2022
36,966



At 30 September 2021
28,704



Page 7

 
CLIQ LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

6.


Tangible fixed assets





Plant & machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 October 2021
198,691
12,205
210,896


Additions
64,280
1,504
65,784


Disposals
(6,722)
(662)
(7,384)



At 30 September 2022

256,249
13,047
269,296



Depreciation


At 1 October 2021
181,509
10,947
192,456


Charge for the year on owned assets
22,862
929
23,791


Disposals
(4,130)
(552)
(4,682)



At 30 September 2022

200,241
11,324
211,565



Net book value



At 30 September 2022
56,008
1,723
57,731



At 30 September 2021
17,182
1,258
18,440


7.


Stocks

2022
2021
£
£

Finished goods and goods for resale
1,075,552
520,224

1,075,552
520,224



8.


Debtors

2022
2021
£
£


Trade debtors
235,231
199,998

Other debtors
1,659
44,751

Prepayments and accrued income
49,018
27,920

285,908
272,669


Page 8

 
CLIQ LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

9.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
365,521
789,308

365,521
789,308



10.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
197,605
79,644

Other taxation and social security
9,123
-

Other creditors
1,788
1,841

Accruals and deferred income
54,227
139,003

262,743
220,488



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £14,437 (2021: £13,578). Contributions totalling £1,788 (2021: £1,841) were payable to the fund at the balance sheet date and are included in creditors.


12.


Commitments under operating leases

At 30 September 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
32,256
23,275

32,256
23,275

 
Page 9