Pinweld Ltd - Period Ending 2022-09-30

Pinweld Ltd - Period Ending 2022-09-30


Pinweld Ltd 10970841 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is specialised design and engineering Digita Accounts Production Advanced 6.30.9574.0 true true 10970841 2021-10-01 2022-09-30 10970841 2022-09-30 10970841 bus:OrdinaryShareClass1 2022-09-30 10970841 core:RetainedEarningsAccumulatedLosses 2022-09-30 10970841 core:ShareCapital 2022-09-30 10970841 core:SharePremium 2022-09-30 10970841 core:CurrentFinancialInstruments 2022-09-30 10970841 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 10970841 core:CurrentFinancialInstruments core:Secured 2022-09-30 10970841 core:CurrentFinancialInstruments core:Unsecured 2022-09-30 10970841 core:Non-currentFinancialInstruments 2022-09-30 10970841 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 10970841 core:Non-currentFinancialInstruments core:Unsecured 2022-09-30 10970841 core:PatentsTrademarksLicencesConcessionsSimilar 2022-09-30 10970841 core:FurnitureFittingsToolsEquipment 2022-09-30 10970841 core:OtherRelatedParties 2022-09-30 10970841 bus:SmallEntities 2021-10-01 2022-09-30 10970841 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 10970841 bus:FullAccounts 2021-10-01 2022-09-30 10970841 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 10970841 bus:RegisteredOffice 2021-10-01 2022-09-30 10970841 bus:Director3 2021-10-01 2022-09-30 10970841 bus:Director6 2021-10-01 2022-09-30 10970841 bus:Director7 2021-10-01 2022-09-30 10970841 bus:OrdinaryShareClass1 2021-10-01 2022-09-30 10970841 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 10970841 core:PatentsTrademarksLicencesConcessionsSimilar 2021-10-01 2022-09-30 10970841 core:FurnitureFittingsToolsEquipment 2021-10-01 2022-09-30 10970841 core:OfficeEquipment 2021-10-01 2022-09-30 10970841 countries:EnglandWales 2021-10-01 2022-09-30 10970841 core:PatentsTrademarksLicencesConcessionsSimilar 2021-09-30 10970841 core:FurnitureFittingsToolsEquipment 2021-09-30 10970841 2020-10-01 2021-09-30 10970841 2021-09-30 10970841 bus:OrdinaryShareClass1 2021-09-30 10970841 core:RetainedEarningsAccumulatedLosses 2021-09-30 10970841 core:ShareCapital 2021-09-30 10970841 core:SharePremium 2021-09-30 10970841 core:CurrentFinancialInstruments 2021-09-30 10970841 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 10970841 core:CurrentFinancialInstruments core:Secured 2021-09-30 10970841 core:CurrentFinancialInstruments core:Unsecured 2021-09-30 10970841 core:Non-currentFinancialInstruments 2021-09-30 10970841 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 10970841 core:Non-currentFinancialInstruments core:Unsecured 2021-09-30 10970841 core:PatentsTrademarksLicencesConcessionsSimilar 2021-09-30 10970841 core:FurnitureFittingsToolsEquipment 2021-09-30 10970841 core:OtherRelatedParties 2021-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10970841

Pinweld Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

Pages for filing with Registrar

 

Pinweld Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Pinweld Ltd

Company Information

Directors

K C W Wiltshire

K A Chappell

S J Perris

Registered office

c/o VWV LLP
Narrow Quay House
Narrow Quay
Bristol
BS1 4QA

Registered number

10970841

Accountants

Corrigan Accountants Limited
1st Floor
25 King Street
Bristol
BS1 4PB

 

Pinweld Ltd

(Registration number: 10970841)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

33,828

35,714

Tangible assets

5

262

467

 

34,090

36,181

Current assets

 

Debtors

6

7,937

61,872

Cash at bank and in hand

 

26,306

41,990

 

34,243

103,862

Creditors: Amounts falling due within one year

7

(230,617)

(40,898)

Net current (liabilities)/assets

 

(196,374)

62,964

Total assets less current liabilities

 

(162,284)

99,145

Creditors: Amounts falling due after more than one year

7

(13,333)

(175,646)

Net liabilities

 

(175,617)

(76,501)

Capital and reserves

 

Called up share capital

91

91

Share premium reserve

209,944

209,944

Profit and loss account

(385,652)

(286,536)

Total equity

 

(175,617)

(76,501)

 

Pinweld Ltd

(Registration number: 10970841)
Balance Sheet as at 30 September 2022

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised for issue by the Board on 30 June 2023 and signed on its behalf by:
 

.........................................

K C W Wiltshire
Director

 

Pinweld Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
c/o VWV LLP
Narrow Quay House
Narrow Quay
Bristol
BS1 4QA

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The company's financial statements have been prepared on a going concern basis. The company continues to rely on government grant funding and has secured funding on a new project in 2023. The directors have considered the period of twelve months following the date of approval of the financial statements and have indicated their willingness to support the company to be able to meet its liabilities as they fall due.

Government grants

Government grants are recognised, using the accrual model, at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Pinweld Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible fixed assets

Tangible fixed assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Office equipment

25% on cost

Intangible fixed assets

Separately acquired trademarks, licences, and patents are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Patent

5% on cost

Research and development costs

Research and development costs are written off to profit or loss in the year incurred.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are recognised at the transaction price.

 

Pinweld Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 6).

 

Pinweld Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

4

Intangible fixed assets

Patents
£

Cost

At 1 October 2021

37,714

At 30 September 2022

37,714

Amortisation

At 1 October 2021

2,000

Amortisation charge

1,886

At 30 September 2022

3,886

Carrying amount

At 30 September 2022

33,828

At 30 September 2021

35,714

 

Pinweld Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

5

Tangible fixed assets

Office equipment
 £

Cost

At 1 October 2021

821

At 30 September 2022

821

Depreciation

At 1 October 2021

354

Charge for the year

205

At 30 September 2022

559

Carrying amount

At 30 September 2022

262

At 30 September 2021

467

6

Debtors: amounts falling due within one year

2022
£

2021
£

Trade debtors

3,600

-

Other debtors

2,500

3,556

Prepayments

1,837

35,938

Corporation tax

-

21,378

Directors' loan accounts

-

1,000

7,937

61,872

 

Pinweld Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

7

Creditors

2022
£

2021
£

Amounts falling due within one year

Loans and borrowings

172,313

15,000

Trade creditors

8,567

6,112

Taxation and social security

1,269

2,532

Other creditors

5,478

364

Accruals

2,000

1,900

Directors' loan accounts

40,990

14,990

230,617

40,898

2022
£

2021
£

Due after one year

Bank borrowings

13,333

18,333

Loan notes

-

157,313

13,333

175,646

Included in loans and borrowings are loan notes of £150,000 at a fixed interest rate of 6.5%. The loan notes are secured over the assets of the business. The loan notes were repaid in full in April 2023.

8

Share capital

Allotted, called up shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £0.01 each

9,100

91

9,100

91

         
 

Pinweld Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

5,000

5,000

Loan notes

157,313

-

Other loans

10,000

10,000

Directors' loan accounts

40,990

14,990

213,303

29,990

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

13,333

18,333

Loan notes

-

157,313

13,333

175,646

10

Related party transactions

Summary of transactions with other related parties

Income and receivables from related parties

2022

Other related parties
£

Amounts receivable from related party

1,000

2021

Other related parties
£

Amounts receivable from related party

1,000