Sarah_Family_Homes_Limite - Accounts


Sarah Family Homes Limited
Unaudited Financial Statements
For the year ended 30 June 2022
For Filing with Registrar
Company Registration No. 11433940 (England and Wales)
Sarah Family Homes Limited
Company Information
Director
S. Jarvis
Company number
11433940
Registered office
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
United Kingdom
UB3 1HA
Accountants
Moore Kingston Smith LLP
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Sarah Family Homes Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 7
Sarah Family Homes Limited
Balance Sheet
As at 30 June 2022
30 June 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
1,750,000
1,446,500
Current assets
Debtors
4
94,757
65,261
Cash at bank and in hand
5,414
6,735
100,171
71,996
Creditors: amounts falling due within one year
5
(271,414)
(245,784)
Net current liabilities
(171,243)
(173,788)
Total assets less current liabilities
1,578,757
1,272,712
Creditors: amounts falling due after more than one year
6
(1,233,746)
(1,235,664)
Provisions for liabilities
(64,557)
-
0
Net assets
280,454
37,048
Capital and reserves
Called up share capital
7
100
100
Revaluation reserve
8
307,578
68,635
Profit and loss reserves
(27,224)
(31,687)
Total equity
280,454
37,048
Sarah Family Homes Limited
Balance Sheet (Continued)
As at 30 June 2022
30 June 2022
Page 2

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 30 June 2023
S. Jarvis
Director
Company Registration No. 11433940
Sarah Family Homes Limited
Statement of Changes in Equity
For the year ended 30 June 2022
Page 3
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2020
100
68,635
(34,317)
34,418
Year ended 30 June 2021:
Profit and total comprehensive income for the year
-
-
2,630
2,630
Balance at 30 June 2021
100
68,635
(31,687)
37,048
Year ended 30 June 2022:
Profit and total comprehensive income for the year
-
-
243,406
243,406
Transfers
-
238,943
(238,943)
-
Balance at 30 June 2022
100
307,578
(27,224)
280,454
Sarah Family Homes Limited
Notes to the Financial Statements
For the year ended 30 June 2022
Page 4
1
Accounting policies
Company information

Sarah Family Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Shipping Building, The Old Vinyl Factory, Blyth Road, Hayes, London, United Kingdom, UB3 1HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Sarah Family Homes Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
Page 5
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Sarah Family Homes Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
Page 6
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
3
Investment property
2022
£
Fair value
At 1 July 2021
1,446,500
Revaluations
303,500
At 30 June 2022
1,750,000

Investment property comprises freehold rental properties. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30 June 2022 by the directors on an open market existing use basis.

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
40,662
20,918
Other debtors
54,095
44,343
94,757
65,261
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
1,918
-
0
Trade creditors
18,724
3,178
Corporation tax
1,658
658
Other creditors
249,114
241,948
271,414
245,784
Sarah Family Homes Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
Page 7
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
1,233,746
1,235,664
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Investment property revaluation reserve
2022
2021
£
£
At beginning of year
68,635
68,635
Transfer to retained earnings
238,943
-
0
At end of year
307,578
68,635
2022-06-302021-07-01false30 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityS. Jarvis114339402021-07-012022-06-3011433940bus:Director12021-07-012022-06-3011433940bus:RegisteredOffice2021-07-012022-06-30114339402022-06-30114339402021-06-3011433940core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3011433940core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3011433940core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3011433940core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3011433940core:CurrentFinancialInstruments2022-06-3011433940core:CurrentFinancialInstruments2021-06-3011433940core:ShareCapital2022-06-3011433940core:ShareCapital2021-06-3011433940core:RevaluationReserve2022-06-3011433940core:RevaluationReserve2021-06-3011433940core:RetainedEarningsAccumulatedLosses2022-06-3011433940core:RetainedEarningsAccumulatedLosses2021-06-3011433940core:ShareCapital2020-06-3011433940core:RevaluationReserve2020-06-3011433940core:RetainedEarningsAccumulatedLosses2020-06-30114339402020-06-3011433940core:RevaluationReserve2021-06-3011433940core:RetainedEarningsAccumulatedLosses2020-07-012021-06-30114339402020-07-012021-06-3011433940core:RetainedEarningsAccumulatedLosses2021-07-012022-06-3011433940core:RevaluationReserve2021-07-012022-06-3011433940core:RevaluationReserve2020-07-012021-06-30114339402021-06-3011433940core:WithinOneYear2022-06-3011433940core:WithinOneYear2021-06-3011433940core:Non-currentFinancialInstruments2022-06-3011433940core:Non-currentFinancialInstruments2021-06-3011433940bus:PrivateLimitedCompanyLtd2021-07-012022-06-3011433940bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3011433940bus:FRS1022021-07-012022-06-3011433940bus:AuditExemptWithAccountantsReport2021-07-012022-06-3011433940bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP