B._M._TAVERNS_LTD. - Accounts


Company Registration No. SC169408 (Scotland)
B. M. TAVERNS LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
THE A9 PARTNERSHIP LIMITED
Chartered Accountants
57/59 High Street
Dunblane
FK15 0EE
B. M. TAVERNS LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
B. M. TAVERNS LTD.
BALANCE SHEET
AS AT 31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
401,978
394,089
Investments
5
1,284,435
1,223,182
1,686,413
1,617,271
Current assets
Stocks
24,601
30,456
Debtors
6
748,167
696,451
Cash at bank and in hand
113,867
5,495
886,635
732,402
Creditors: amounts falling due within one year
7
(100,543)
(75,621)
Net current assets
786,092
656,781
Total assets less current liabilities
2,472,505
2,274,052
Provisions for liabilities
1,143
1,685
Net assets
2,473,648
2,275,737
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
2,473,646
2,275,735
Total equity
2,473,648
2,275,737

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

B. M. TAVERNS LTD.
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2022
31 October 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 3 July 2023
Mr B W MacDonald
Director
Company Registration No. SC169408
B. M. TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -
1
Accounting policies
Company information

B. M. Taverns Ltd. is a private company limited by shares incorporated in Scotland. The registered office is 57/59 High Street, Dunblane, Perthshire, Scotland, FK15 0EE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Investment Property
Plant and equipment
15% reducing balance
Computers
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

B. M. TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

B. M. TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
4
B. M. TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 6 -
4
Tangible fixed assets
Investment Property
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2021
386,618
18,760
2,672
12,114
420,164
Additions
-
0
-
0
-
0
14,000
14,000
Disposals
-
0
-
0
-
0
(12,114)
(12,114)
At 31 October 2022
386,618
18,760
2,672
14,000
422,050
Depreciation and impairment
At 1 November 2021
-
0
13,821
1,893
10,361
26,075
Depreciation charged in the year
-
0
741
117
3,500
4,358
Eliminated in respect of disposals
-
0
-
0
-
0
(10,361)
(10,361)
At 31 October 2022
-
0
14,562
2,010
3,500
20,072
Carrying amount
At 31 October 2022
386,618
4,198
662
10,500
401,978
At 31 October 2021
386,618
4,939
779
1,753
394,089
5
Fixed asset investments
2022
2021
£
£
Other investments other than loans
1,284,435
1,223,182
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 November 2021
1,223,182
Additions
61,253
At 31 October 2022
1,284,435
Carrying amount
At 31 October 2022
1,284,435
At 31 October 2021
1,223,182
B. M. TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
20,675
9,366
Corporation tax recoverable
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
Other debtors
727,492
687,085
748,167
696,451
7
Creditors: amounts falling due within one year
2022
2021
£
£
Taxation and social security
62,138
48,717
Other creditors
38,405
26,904
100,543
75,621
8
Directors' transactions

At the balance sheet date there was a loan from the company to the director of £88,874. This is shown within other debtors.

2022-10-312021-11-01false03 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr Brian W MacDonaldMs M  MacDonaldSC1694082021-11-012022-10-31SC1694082022-10-31SC1694082021-10-31SC169408core:LandBuildingscore:OwnedOrFreeholdAssets2022-10-31SC169408core:PlantMachinery2022-10-31SC169408core:ComputerEquipment2022-10-31SC169408core:MotorVehicles2022-10-31SC169408core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-31SC169408core:PlantMachinery2021-10-31SC169408core:ComputerEquipment2021-10-31SC169408core:MotorVehicles2021-10-31SC169408core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-31SC169408core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-31SC169408core:CurrentFinancialInstruments2022-10-31SC169408core:CurrentFinancialInstruments2021-10-31SC169408core:ShareCapital2022-10-31SC169408core:ShareCapital2021-10-31SC169408core:RetainedEarningsAccumulatedLosses2022-10-31SC169408core:RetainedEarningsAccumulatedLosses2021-10-31SC169408bus:Director12021-11-012022-10-31SC169408core:PlantMachinery2021-11-012022-10-31SC169408core:ComputerEquipment2021-11-012022-10-31SC169408core:MotorVehicles2021-11-012022-10-31SC1694082020-11-012021-10-31SC169408core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-31SC169408core:PlantMachinery2021-10-31SC169408core:ComputerEquipment2021-10-31SC169408core:MotorVehicles2021-10-31SC1694082021-10-31SC169408core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-012022-10-31SC169408core:WithinOneYear2022-10-31SC169408core:WithinOneYear2021-10-31SC169408bus:PrivateLimitedCompanyLtd2021-11-012022-10-31SC169408bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-31SC169408bus:FRS1022021-11-012022-10-31SC169408bus:AuditExemptWithAccountantsReport2021-11-012022-10-31SC169408bus:CompanySecretary12021-11-012022-10-31SC169408bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP