ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-01-01falseOther business support service activities not elsewhere classified53truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05440961 2022-01-01 2022-12-31 05440961 2021-01-01 2021-12-31 05440961 2022-12-31 05440961 2021-12-31 05440961 c:Director10 2022-01-01 2022-12-31 05440961 d:OfficeEquipment 2022-01-01 2022-12-31 05440961 d:OfficeEquipment 2022-12-31 05440961 d:OfficeEquipment 2021-12-31 05440961 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05440961 d:CurrentFinancialInstruments 2022-12-31 05440961 d:CurrentFinancialInstruments 2021-12-31 05440961 d:Non-currentFinancialInstruments 2022-12-31 05440961 d:Non-currentFinancialInstruments 2021-12-31 05440961 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 05440961 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 05440961 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 05440961 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 05440961 d:RetainedEarningsAccumulatedLosses 2022-12-31 05440961 d:RetainedEarningsAccumulatedLosses 2021-12-31 05440961 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 05440961 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 05440961 c:FRS102 2022-01-01 2022-12-31 05440961 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 05440961 c:FullAccounts 2022-01-01 2022-12-31 05440961 c:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 05440961









ELRIG UK LIMITED
(A Company Limited by Guarantee)







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
ELRIG UK LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 05440961

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
5,026
5,891

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
244,500
244,383

Cash at bank and in hand
  
299,399
193,617

  
543,899
438,000

Creditors: amounts falling due within one year
 6 
(308,139)
(238,467)

NET CURRENT ASSETS
  
 
 
235,760
 
 
199,533

TOTAL ASSETS LESS CURRENT LIABILITIES
  
240,786
205,424

Creditors: amounts falling due after more than one year
 7 
(28,333)
(38,333)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 8 
(934)
(1,119)

  
 
 
(934)
 
 
(1,119)

NET ASSETS
  
211,519
165,972


CAPITAL AND RESERVES
  

Profit and loss account
  
211,519
165,972

  
211,519
165,972


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ELRIG UK LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 05440961
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Kumar
Director

Date: 7 July 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


GENERAL INFORMATION

ELRIG UK Limited is a private company limited by gurantee incorporated in England and Wales. The registered office is Salisbury House, Station Road, Cambridge, CB1 2LA. The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of the provision of the furtherance of knowledge of robotic sciences supplied during the year, exclusive of Value Added Tax.
Turnover is recognised based on the period in which the events are delivered.

 
2.3

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees during the year was 5 (2021 - 3).


4.


TANGIBLE FIXED ASSETS





Office equipment

£



COST OR VALUATION


At 1 January 2022
13,272


Additions
1,650



At 31 December 2022

14,922



DEPRECIATION


At 1 January 2022
7,381


Charge for the year on owned assets
2,515



At 31 December 2022

9,896



NET BOOK VALUE



At 31 December 2022
5,026



At 31 December 2021
5,891

Page 5

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


DEBTORS

2022
2021
£
£


Trade debtors
189,626
160,712

Other debtors
8,854
40,048

Prepayments and accrued income
46,020
43,623

244,500
244,383



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2022
2021
£
£

Bank loans
10,000
10,000

Trade creditors
18,560
54,435

Corporation tax
8,942
-

Other taxation and social security
6,348
9,599

Other creditors
1,757
435

Accruals and deferred income
262,532
163,998

308,139
238,467


Other creditors includes contributions of £1,757 (2021 - £435) payable to the Company's defined contribution pension scheme at the balance sheet date.
Bank loans comprises a Government-backed 'bounce-back' loan which was drawn down in October 2020. The loan is 100% guaranteed by the Government and interest is payable on the loan at 2.5% per annum.


7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2022
2021
£
£

Bank loans
28,333
38,333


Bank loans comprises a Government-backed 'bounce-back' loan which was drawn down in October 2020. The loan is 100% guaranteed by the Government and interest is payable on the loan at 2.5% per annum.

Page 6

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


DEFERRED TAXATION




2022


£






At beginning of year
(1,119)


Charged to profit or loss
185



AT END OF YEAR
(934)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(934)
(1,119)



9.


COMPANY STATUS

The Company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the Company in the event of liquidation.

 
Page 7