NARRATIVE_FLOW_LIMITED - Accounts


Company Registration No. 06376432 (England and Wales)
NARRATIVE FLOW LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
NARRATIVE FLOW LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
NARRATIVE FLOW LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,471
3,495
Investments
5
55,264
65,322
57,735
68,817
Current assets
Debtors
6
2,581
11,795
Cash at bank and in hand
331,802
196,793
334,383
208,588
Creditors: amounts falling due within one year
7
(56,820)
(18,123)
Net current assets
277,563
190,465
Total assets less current liabilities
335,298
259,282
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
335,297
259,281
Total equity
335,298
259,282

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 June 2023
Ms  F Young
Director
Company Registration No. 06376432
NARRATIVE FLOW LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Narrative Flow Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, United Kingdom, NW1 3ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The accounts relate to 18 months from 1 October 2021 to 31 March 2023. The comparative figures relate to year ended 30 September 2021.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 year and fully amortised.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

NARRATIVE FLOW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

NARRATIVE FLOW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.11
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including director) employed by the company during the Period was:

2023
2021
Number
Number
Total
1
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2021 and 31 March 2023
175,000
Amortisation and impairment
At 1 October 2021 and 31 March 2023
175,000
Carrying amount
At 31 March 2023
-
0
At 30 September 2021
-
0
NARRATIVE FLOW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
- 5 -
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 October 2021
13,539
Additions
417
At 31 March 2023
13,956
Depreciation and impairment
At 1 October 2021
10,044
Depreciation charged in the Period
1,441
At 31 March 2023
11,485
Carrying amount
At 31 March 2023
2,471
At 30 September 2021
3,495
5
Fixed asset investments
2023
2021
£
£
Other investments other than loans
55,264
65,322
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 October 2021
65,322
Valuation changes
(10,058)
At 31 March 2023
55,264
Carrying amount
At 31 March 2023
55,264
At 30 September 2021
65,322
NARRATIVE FLOW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
- 6 -
6
Debtors
2023
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
2,606
Other debtors
104
9,189
Accrued income
2,477
-
0
2,581
11,795
7
Creditors: amounts falling due within one year
2023
2021
£
£
Corporation tax
40,360
14,345
Other taxation and social security
6,269
-
0
Other creditors
6,489
178
Accruals and deferred income
3,702
3,600
56,820
18,123

Included in other creditors an amount of £5,653 (2021: £8,638 due from) due to the director of the company and it is payable on demand.

2023-03-312021-10-01false30 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMs F YoungL Wilson063764322021-10-012023-03-31063764322023-03-31063764322021-09-3006376432core:FurnitureFittings2023-03-3106376432core:FurnitureFittings2021-09-3006376432core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3106376432core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3006376432core:CurrentFinancialInstruments2023-03-3106376432core:CurrentFinancialInstruments2021-09-3006376432core:ShareCapital2023-03-3106376432core:ShareCapital2021-09-3006376432core:RetainedEarningsAccumulatedLosses2023-03-3106376432core:RetainedEarningsAccumulatedLosses2021-09-3006376432bus:Director12021-10-012023-03-3106376432core:Goodwill2021-10-012023-03-3106376432core:FurnitureFittings2021-10-012023-03-31063764322020-10-012021-09-3006376432core:NetGoodwill2021-09-3006376432core:NetGoodwill2023-03-3106376432core:NetGoodwill2021-09-3006376432core:FurnitureFittings2021-09-3006376432bus:PrivateLimitedCompanyLtd2021-10-012023-03-3106376432bus:SmallCompaniesRegimeForAccounts2021-10-012023-03-3106376432bus:FRS1022021-10-012023-03-3106376432bus:AuditExemptWithAccountantsReport2021-10-012023-03-3106376432bus:CompanySecretary12021-10-012023-03-3106376432bus:FullAccounts2021-10-012023-03-31xbrli:purexbrli:sharesiso4217:GBP