W H Adams & Sons (Construction) Ltd


2022-01-012022-12-312022-12-31false06488580W H Adams & Sons (Construction) Ltd2023-06-1482990iso4217:GBPxbrli:pure064885802022-01-01064885802022-12-31064885802022-01-012022-12-31064885802021-01-01064885802021-12-31064885802021-01-012021-12-3106488580bus:SmallEntities2022-01-012022-12-3106488580bus:AuditExempt-NoAccountantsReport2022-01-012022-12-3106488580bus:AbridgedAccounts2022-01-012022-12-3106488580bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106488580core:WithinOneYear2022-12-3106488580core:AfterOneYear2022-12-3106488580core:WithinOneYear2021-12-3106488580core:AfterOneYear2021-12-3106488580core:ShareCapital2022-12-3106488580core:SharePremium2022-12-3106488580core:RevaluationReserve2022-12-3106488580core:OtherReservesSubtotal2022-12-3106488580core:RetainedEarningsAccumulatedLosses2022-12-3106488580core:ShareCapital2021-12-3106488580core:SharePremium2021-12-3106488580core:RevaluationReserve2021-12-3106488580core:OtherReservesSubtotal2021-12-3106488580core:RetainedEarningsAccumulatedLosses2021-12-3106488580core:LandBuildings2022-12-3106488580core:PlantMachinery2022-12-3106488580core:Vehicles2022-12-3106488580core:FurnitureFittings2022-12-3106488580core:OfficeEquipment2022-12-3106488580core:NetGoodwill2022-12-3106488580core:IntangibleAssetsOtherThanGoodwill2022-12-3106488580core:ListedExchangeTraded2022-12-3106488580core:UnlistedNon-exchangeTraded2022-12-3106488580core:LandBuildings2021-12-3106488580core:PlantMachinery2021-12-3106488580core:Vehicles2021-12-3106488580core:FurnitureFittings2021-12-3106488580core:OfficeEquipment2021-12-3106488580core:NetGoodwill2021-12-3106488580core:IntangibleAssetsOtherThanGoodwill2021-12-3106488580core:ListedExchangeTraded2021-12-3106488580core:UnlistedNon-exchangeTraded2021-12-3106488580core:LandBuildings2022-01-012022-12-3106488580core:PlantMachinery2022-01-012022-12-3106488580core:Vehicles2022-01-012022-12-3106488580core:FurnitureFittings2022-01-012022-12-3106488580core:OfficeEquipment2022-01-012022-12-3106488580core:NetGoodwill2022-01-012022-12-3106488580core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3106488580core:ListedExchangeTraded2022-01-012022-12-3106488580core:UnlistedNon-exchangeTraded2022-01-012022-12-3106488580core:MoreThanFiveYears2022-01-012022-12-3106488580core:Non-currentFinancialInstruments2022-12-3106488580core:Non-currentFinancialInstruments2021-12-3106488580dpl:CostSales2022-01-012022-12-3106488580dpl:DistributionCosts2022-01-012022-12-3106488580dpl:AdministrativeExpenses2022-01-012022-12-3106488580core:LandBuildings2022-01-012022-12-3106488580core:PlantMachinery2022-01-012022-12-3106488580core:Vehicles2022-01-012022-12-3106488580core:FurnitureFittings2022-01-012022-12-3106488580core:OfficeEquipment2022-01-012022-12-3106488580core:NetGoodwill2022-01-012022-12-3106488580core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3106488580dpl:GroupUndertakings2022-01-012022-12-3106488580dpl:ParticipatingInterests2022-01-012022-12-3106488580dpl:GroupUndertakingscore:ListedExchangeTraded2022-01-012022-12-3106488580core:ListedExchangeTraded2022-01-012022-12-3106488580dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-01-012022-12-3106488580core:UnlistedNon-exchangeTraded2022-01-012022-12-3106488580dpl:CostSales2021-01-012021-12-3106488580dpl:DistributionCosts2021-01-012021-12-3106488580dpl:AdministrativeExpenses2021-01-012021-12-3106488580core:LandBuildings2021-01-012021-12-3106488580core:PlantMachinery2021-01-012021-12-3106488580core:Vehicles2021-01-012021-12-3106488580core:FurnitureFittings2021-01-012021-12-3106488580core:OfficeEquipment2021-01-012021-12-3106488580core:NetGoodwill2021-01-012021-12-3106488580core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3106488580dpl:GroupUndertakings2021-01-012021-12-3106488580dpl:ParticipatingInterests2021-01-012021-12-3106488580dpl:GroupUndertakingscore:ListedExchangeTraded2021-01-012021-12-3106488580core:ListedExchangeTraded2021-01-012021-12-3106488580dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-01-012021-12-3106488580core:UnlistedNon-exchangeTraded2021-01-012021-12-3106488580core:NetGoodwill2022-12-3106488580core:IntangibleAssetsOtherThanGoodwill2022-12-3106488580core:LandBuildings2022-12-3106488580core:PlantMachinery2022-12-3106488580core:Vehicles2022-12-3106488580core:FurnitureFittings2022-12-3106488580core:OfficeEquipment2022-12-3106488580core:AfterOneYear2022-12-3106488580core:WithinOneYear2022-12-3106488580core:ListedExchangeTraded2022-12-3106488580core:UnlistedNon-exchangeTraded2022-12-3106488580core:ShareCapital2022-12-3106488580core:SharePremium2022-12-3106488580core:RevaluationReserve2022-12-3106488580core:OtherReservesSubtotal2022-12-3106488580core:RetainedEarningsAccumulatedLosses2022-12-3106488580core:NetGoodwill2021-12-3106488580core:IntangibleAssetsOtherThanGoodwill2021-12-3106488580core:LandBuildings2021-12-3106488580core:PlantMachinery2021-12-3106488580core:Vehicles2021-12-3106488580core:FurnitureFittings2021-12-3106488580core:OfficeEquipment2021-12-3106488580core:AfterOneYear2021-12-3106488580core:WithinOneYear2021-12-3106488580core:ListedExchangeTraded2021-12-3106488580core:UnlistedNon-exchangeTraded2021-12-3106488580core:ShareCapital2021-12-3106488580core:SharePremium2021-12-3106488580core:RevaluationReserve2021-12-3106488580core:OtherReservesSubtotal2021-12-3106488580core:RetainedEarningsAccumulatedLosses2021-12-3106488580core:NetGoodwill2021-01-0106488580core:IntangibleAssetsOtherThanGoodwill2021-01-0106488580core:LandBuildings2021-01-0106488580core:PlantMachinery2021-01-0106488580core:Vehicles2021-01-0106488580core:FurnitureFittings2021-01-0106488580core:OfficeEquipment2021-01-0106488580core:AfterOneYear2021-01-0106488580core:WithinOneYear2021-01-0106488580core:ListedExchangeTraded2021-01-0106488580core:UnlistedNon-exchangeTraded2021-01-0106488580core:ShareCapital2021-01-0106488580core:SharePremium2021-01-0106488580core:RevaluationReserve2021-01-0106488580core:OtherReservesSubtotal2021-01-0106488580core:RetainedEarningsAccumulatedLosses2021-01-0106488580core:AfterOneYear2022-01-012022-12-3106488580core:WithinOneYear2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:CostValuation2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-01-012022-12-3106488580core:Non-currentFinancialInstrumentscore:CostValuation2022-12-3106488580core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-3106488580core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-3106488580core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-3106488580core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3106488580core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-3106488580core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-3106488580core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-3106488580core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-3106488580core:Non-currentFinancialInstrumentscore:CostValuation2021-12-3106488580core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-12-3106488580core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-12-3106488580core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-12-3106488580core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-12-3106488580core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-12-3106488580core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-12-3106488580core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-12-3106488580core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-12-3106488580bus:Director12022-01-012022-12-3106488580bus:Director22022-01-012022-12-31

W H Adams & Sons (Construction) Ltd

Registered Number
06488580
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2022

W H Adams & Sons (Construction) Ltd
Company Information
for the year from 1 January 2022 to 31 December 2022

Directors

Jack Adams
Mark Antony Adams

Registered Address

107 North Street
Martock
Somerset
TA12 6EJ

Registered Number

06488580 (England and Wales)
W H Adams & Sons (Construction) Ltd
Balance Sheet as at
31 December 2022

Notes

2022

2021

£

£

£

£

Fixed assets
Tangible assets518,25624,341
18,25624,341
Current assets
Stocks15,5378,773
Debtors20,88510,292
Cash at bank and on hand69,80267,309
106,22486,374
Creditors amounts falling due within one year7(51,130)(44,672)
Net current assets (liabilities)55,09441,702
Total assets less current liabilities73,35066,043
Creditors amounts falling due after one year8(9,662)(13,667)
Provisions for liabilities(3,469)(4,625)
Net assets60,21947,751
Capital and reserves
Called up share capital100100
Profit and loss account60,11947,651
Shareholders' funds60,21947,751
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
  • The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved and authorised for issue by the Board of Directors on 14 June 2023, and are signed on its behalf by:
Jack Adams
Director
Mark Antony Adams
Director

Registered Company No. 06488580
W H Adams & Sons (Construction) Ltd
Notes to the Financial Statements
for the year ended 31 December 2022

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings25
Vehicles25
Office Equipment25
Stocks policy
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
4.Employee information

20222021
Average number of employees during the year44
5.Property, plant and equipment

Total

£
Cost or valuation
At 01 January 2249,601
At 31 December 2249,601
Depreciation and impairment
At 01 January 2225,260
Charge for year6,085
At 31 December 2231,346
Net book value
At 31 December 2218,256
At 31 December 2124,341
6.Debtors within one year

2022

2021

££
Trade debtors / trade receivables12,8986,289
Other debtors6,8493,147
Prepayments and accrued income1,138856
Total20,88510,292
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
7.Creditors within one year

2022

2021

££
Trade creditors / trade payables10,6997,230
Bank borrowings and overdrafts4,0024,000
Amounts owed to related parties17,69714,272
Taxation and social security16,02716,934
Other creditors1,3291,040
Accrued liabilities and deferred income1,3761,196
Total51,13044,672
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Creditors after one year

2022

2021

££
Bank borrowings and overdrafts9,66213,667
Total9,66213,667