Tintagel Brewery Limited 31/10/2022 iXBRL

Tintagel Brewery Limited 31/10/2022 iXBRL

TINTAGEL BREWERY LIMITED - Company Information

Print Friendly Version

6 31/10/2022 2022-10-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2021-11-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 05956212 2021-11-01 2022-10-31 05956212 2022-10-31 05956212 2021-10-31 05956212 2020-11-01 2021-10-31 05956212 2021-10-31 05956212 core:PlantMachinery 2021-11-01 2022-10-31 05956212 core:MotorVehicles 2021-11-01 2022-10-31 05956212 bus:Director1 2021-11-01 2022-10-31 05956212 core:WithinOneYear 2022-10-31 05956212 core:WithinOneYear 2021-10-31 05956212 core:LandBuildings core:LongLeaseholdAssets 2021-10-31 05956212 core:PlantMachinery 2021-10-31 05956212 core:MotorVehicles 2021-10-31 05956212 core:LandBuildings core:LongLeaseholdAssets 2022-10-31 05956212 core:PlantMachinery 2022-10-31 05956212 core:MotorVehicles 2022-10-31 05956212 core:AfterOneYear 2022-10-31 05956212 core:AfterOneYear 2021-10-31 05956212 core:ShareCapital 2022-10-31 05956212 core:ShareCapital 2021-10-31 05956212 core:RetainedEarningsAccumulatedLosses 2022-10-31 05956212 core:RetainedEarningsAccumulatedLosses 2021-10-31 05956212 core:LandBuildings core:LongLeaseholdAssets 2021-10-31 05956212 core:PlantMachinery 2021-10-31 05956212 core:MotorVehicles 2021-10-31 05956212 bus:Director1 2021-10-31 05956212 bus:Director1 2022-10-31 05956212 bus:Director1 2020-10-31 05956212 bus:Director1 2021-10-31 05956212 bus:Director1 2020-11-01 2021-10-31 05956212 bus:SmallEntities 2021-11-01 2022-10-31 05956212 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-10-31 05956212 bus:FullAccounts 2021-11-01 2022-10-31 05956212 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-10-31 05956212 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 05956212 core:WithinOneYear 2021-11-01 2022-10-31 05956212 core:AfterOneYear 2021-11-01 2022-10-31
Company registration number: 05956212
Tintagel Brewery Limited
Unaudited filleted financial statements
31 October 2022
TINTAGEL BREWERY LIMITED
STATEMENT OF FINANCIAL POSITION
31 OCTOBER 2022
2022 2021
Note £ £ £ £
Fixed assets
Tangible assets 5 240,650 223,946
_______ _______
240,650 223,946
Current assets
Stocks 28,800 28,800
Debtors 6 305,080 293,670
Cash at bank and in hand 27,760 33,225
_______ _______
361,640 355,695
Creditors: amounts falling due
within one year 7 ( 211,776) ( 131,931)
_______ _______
Net current assets 149,864 223,764
_______ _______
Total assets less current liabilities 390,514 447,710
Creditors: amounts falling due
after more than one year 8 ( 27,843) ( 50,770)
Provisions for liabilities ( 13,025) ( 12,326)
_______ _______
Net assets 349,646 384,614
_______ _______
Capital and reserves
Called up share capital 200 200
Profit and loss account 349,446 384,414
_______ _______
Shareholders funds 349,646 384,614
_______ _______
For the year ending 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 18 July 2023 , and are signed on behalf of the board by:
Mr John Reford Heard
Director
Company registration number: 05956212
TINTAGEL BREWERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Westcotts, 7C Cranmere Road, Okehampton, Devon, EX20 1UE.
Principal activity
The principal activity of the company is the running of a brewery with visitor centre.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
Principal activity
The principal activity of the company is the running of a brewery with visitor centre.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2021: 8 ).
5. Tangible assets
Long leasehold property Plant and machinery Motor vehicles Total
£ £ £ £
Cost
At 1 November 2021 143,407 192,118 19,289 354,814
Additions - 539 38,256 38,795
_______ _______ _______ _______
At 31 October 2022 143,407 192,657 57,545 393,609
_______ _______ _______ _______
Depreciation
At 1 November 2021 - 115,229 15,639 130,868
Charge for the year - 11,614 10,477 22,091
_______ _______ _______ _______
At 31 October 2022 - 126,843 26,116 152,959
_______ _______ _______ _______
Carrying amount
At 31 October 2022 143,407 65,814 31,429 240,650
_______ _______ _______ _______
At 31 October 2021 143,407 76,889 3,650 223,946
_______ _______ _______ _______
Included above are assets held under finance leases or hire purchase contracts with a total net book value of £15,044 (2020 - £3,540) and a total depreciation charge of £1,360 (2019 - £735).
6. Debtors
2022 2021
£ £
Trade debtors 79,958 41,695
Other debtors 225,122 251,975
_______ _______
305,080 293,670
_______ _______
7. Creditors: amounts falling due within one year
2022 2021
£ £
Bank loans and overdrafts 10,000 -
Trade creditors 68,314 37,199
Accruals and deferred income 18,924 16,070
Social security and other taxes 53,465 59,179
Other creditors 61,073 19,483
_______ _______
211,776 131,931
_______ _______
The hire purchase liability is secured.
8. Creditors: amounts falling due after more than one year
2022 2021
£ £
Bank loans and overdrafts 26,457 46,071
Other creditors 1,386 4,699
_______ _______
27,843 50,770
_______ _______
The hire purchase liability is secured.
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2022
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Directors ( 13,775) 107,020 ( 85,970) 7,275
_______ _______ _______ _______
2021
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Directors 78,396 26,329 ( 118,500) ( 13,775)
_______ _______ _______ _______
Directors' loans are repayable on demand and subject to interest on overdrawn balances at the official rate.