Hethertons Solicitors Limited - Period Ending 2022-12-31

Hethertons Solicitors Limited - Period Ending 2022-12-31


Hethertons Solicitors Limited 08977176 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is as a firm of solicitors in York and Boroughbridge. Digita Accounts Production Advanced 6.30.9574.0 true 08977176 2022-01-01 2022-12-31 08977176 2022-12-31 08977176 bus:OrdinaryShareClass1 2022-12-31 08977176 core:CapitalRedemptionReserve 2022-12-31 08977176 core:RetainedEarningsAccumulatedLosses 2022-12-31 08977176 core:ShareCapital 2022-12-31 08977176 core:CurrentFinancialInstruments 2022-12-31 08977176 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 08977176 core:Non-currentFinancialInstruments 2022-12-31 08977176 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 08977176 core:Goodwill 2022-12-31 08977176 core:FurnitureFittings 2022-12-31 08977176 core:OfficeEquipment 2022-12-31 08977176 core:OtherPropertyPlantEquipment 2022-12-31 08977176 bus:SmallEntities 2022-01-01 2022-12-31 08977176 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 08977176 bus:FullAccounts 2022-01-01 2022-12-31 08977176 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 08977176 bus:RegisteredOffice 2022-01-01 2022-12-31 08977176 bus:Director2 2022-01-01 2022-12-31 08977176 bus:Director3 2022-01-01 2022-12-31 08977176 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 08977176 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 08977176 core:Goodwill 2022-01-01 2022-12-31 08977176 core:ComputerEquipment 2022-01-01 2022-12-31 08977176 core:FurnitureFittings 2022-01-01 2022-12-31 08977176 core:OfficeEquipment 2022-01-01 2022-12-31 08977176 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 08977176 core:PlantMachinery 2022-01-01 2022-12-31 08977176 countries:EnglandWales 2022-01-01 2022-12-31 08977176 2021-12-31 08977176 core:Goodwill 2021-12-31 08977176 core:FurnitureFittings 2021-12-31 08977176 core:OfficeEquipment 2021-12-31 08977176 core:OtherPropertyPlantEquipment 2021-12-31 08977176 2021-01-01 2021-12-31 08977176 2021-12-31 08977176 bus:OrdinaryShareClass1 2021-12-31 08977176 core:CapitalRedemptionReserve 2021-12-31 08977176 core:RetainedEarningsAccumulatedLosses 2021-12-31 08977176 core:ShareCapital 2021-12-31 08977176 core:CurrentFinancialInstruments 2021-12-31 08977176 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 08977176 core:Non-currentFinancialInstruments 2021-12-31 08977176 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 08977176 core:Goodwill 2021-12-31 08977176 core:FurnitureFittings 2021-12-31 08977176 core:OfficeEquipment 2021-12-31 08977176 core:OtherPropertyPlantEquipment 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08977176

Hethertons Solicitors Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

Hethertons Solicitors Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Hethertons Solicitors Limited

(Registration number: 08977176)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

229,115

343,670

Tangible assets

5

102,683

91,498

 

331,798

435,168

Current assets

 

Stocks

6

372,535

364,547

Debtors

7

487,201

339,019

Cash at bank and in hand

 

902,767

1,595,450

 

1,762,503

2,299,016

Creditors: Amounts falling due within one year

8

(997,992)

(1,202,544)

Net current assets

 

764,511

1,096,472

Total assets less current liabilities

 

1,096,309

1,531,640

Creditors: Amounts falling due after more than one year

8

(92,015)

(126,292)

Provisions for liabilities

(67,476)

(113,906)

Net assets

 

936,818

1,291,442

Capital and reserves

 

Called up share capital

9

3

4

Capital redemption reserve

1

-

Retained earnings

936,814

1,291,438

Shareholders' funds

 

936,818

1,291,442

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Hethertons Solicitors Limited

(Registration number: 08977176)
Balance Sheet as at 31 December 2022

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 June 2023 and signed on its behalf by:
 

.........................................
David Charles Hallam
Director

.........................................
Thomas St John Henry
Director

 
     
 

Hethertons Solicitors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Tudor Court
Opus Avenue
York Business Park
York
North Yorkshire
YO26 6RS

These financial statements were authorised for issue by the Board on 8 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hethertons Solicitors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Computer equipment

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Hethertons Solicitors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Stocks

Work in progress is calculated by reference of the unbilled time spent on the clients affairs at the accounting date. The cost is calculated from the employee's salary and associated direct costs together with a proportion of the overheads incurred. Provision is made for irrecoverable time and is recognised immediately in the profit and loss account.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Hethertons Solicitors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 46 (2021 - 34).
 

 

Hethertons Solicitors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2022

1,255,000

1,255,000

At 31 December 2022

1,255,000

1,255,000

Amortisation

At 1 January 2022

911,330

911,330

Amortisation charge

114,555

114,555

At 31 December 2022

1,025,885

1,025,885

Carrying amount

At 31 December 2022

229,115

229,115

At 31 December 2021

343,670

343,670

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Other tangible assets
 £

Total
£

Cost or valuation

At 1 January 2022

61,228

91,306

40,985

193,519

Additions

-

42,058

-

42,058

At 31 December 2022

61,228

133,364

40,985

235,577

Depreciation

At 1 January 2022

38,784

41,582

21,655

102,021

Charge for the year

3,366

24,607

2,900

30,873

At 31 December 2022

42,150

66,189

24,555

132,894

Carrying amount

At 31 December 2022

19,078

67,175

16,430

102,683

At 31 December 2021

22,444

49,724

19,330

91,498

 

Hethertons Solicitors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Stocks

2022
£

2021
£

Work in progress

372,535

364,547

7

Debtors

Current

2022
£

2021
£

Trade debtors

232,436

228,952

Prepayments

251,672

105,892

Other debtors

3,093

4,175

 

487,201

339,019

 

Hethertons Solicitors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

171,325

43,339

Trade creditors

 

18,105

14,951

Taxation and social security

 

137,962

148,843

Accruals and deferred income

 

56,400

72,725

Other creditors

 

614,200

922,686

 

997,992

1,202,544

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

92,015

126,292

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

3

3

4

4

         

On 24th January 2023, the Company a bonus issue of shares 329 ordinary £1 share for every share held, making the ordinary share capital of the Company 990 £1 ordinary shares.

 

Hethertons Solicitors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

92,015

126,292

2022
£

2021
£

Current loans and borrowings

Bank borrowings

171,325

43,339

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £117,405 (2021 - £108,182). These commitments represent the amounts payable on non-cancellable leases for property rental, office / computer equipment and vehicles.

12

Related party transactions

Directors' remuneration

Other transactions with directors

On 7th October 2022, the Company acquired and cancelled one ordinary £1 shares from Simon Crack for £597,000. Mr Crack resigned as a director at the same time.