F_FORTE_DEVELOPMENTS_LIMI - Accounts


Company registration number 01229598 (England and Wales)
F FORTE DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
F FORTE DEVELOPMENTS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
F FORTE DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
11,887
16,881
Investment properties
5
4,897,000
4,787,000
4,908,887
4,803,881
Current assets
Debtors
6
177,558
114,934
Creditors: amounts falling due within one year
7
(1,570,776)
(1,578,165)
Net current liabilities
(1,393,218)
(1,463,231)
Total assets less current liabilities
3,515,669
3,340,650
Creditors: amounts falling due after more than one year
8
(203,811)
(237,089)
Provisions for liabilities
(362,333)
(357,774)
Net assets
2,949,525
2,745,787
Capital and reserves
Called up share capital
125
125
Share premium account
249,975
249,975
Revaluation reserve
9
2,037,927
2,014,449
Profit and loss reserves
661,498
481,238
Total equity
2,949,525
2,745,787

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

F FORTE DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 OCTOBER 2022
31 October 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 July 2023 and are signed on its behalf by:
Mr F  Forte
Director
Company Registration No. 01229598
F FORTE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -
1
Accounting policies
Company information

F Forte Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 23 St Leonards Road, Bexhill-on-Sea, East Sussex, TN40 1HH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for rental income. Income due but not received at the balance sheet date is accrued for in these accounts.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% written down value
Fixtures, fittings & equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

F FORTE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

F FORTE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax, where material, is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

F FORTE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 6 -
1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2021 and 31 October 2022
180,687
Depreciation and impairment
At 1 November 2021
163,806
Depreciation charged in the year
4,994
At 31 October 2022
168,800
Carrying amount
At 31 October 2022
11,887
At 31 October 2021
16,881
F FORTE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
4
Tangible fixed assets
(Continued)
- 7 -
5
Investment property
2022
£
Fair value
At 1 November 2021
4,787,000
Additions
81,015
Revaluations
28,985
At 31 October 2022
4,897,000

The valuations of investment properties were made as at 31 October 2022 by the directors on an open market basis. No depreciation is provided in respect of these properties.

 

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
177,558
114,934
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
82,545
128,820
Other creditors
1,488,231
1,449,345
1,570,776
1,578,165
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
203,811
237,089
F FORTE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 8 -
9
Revaluation reserve
2022
2021
£
£
At the beginning of the year
2,014,449
1,678,063
Transfer to retained earnings
23,478
336,386
At the end of the year
2,037,927
2,014,449
2022-10-312021-11-01false28 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr F ForteMr G Forte012295982021-11-012022-10-31012295982022-10-31012295982021-10-3101229598core:OtherPropertyPlantEquipment2022-10-3101229598core:OtherPropertyPlantEquipment2021-10-3101229598core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3101229598core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3101229598core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3101229598core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3101229598core:CurrentFinancialInstruments2022-10-3101229598core:CurrentFinancialInstruments2021-10-3101229598core:ShareCapital2022-10-3101229598core:ShareCapital2021-10-3101229598core:SharePremium2022-10-3101229598core:SharePremium2021-10-3101229598core:RevaluationReserve2022-10-3101229598core:RevaluationReserve2021-10-3101229598core:RetainedEarningsAccumulatedLosses2022-10-3101229598core:RetainedEarningsAccumulatedLosses2021-10-3101229598core:RevaluationReserve2021-10-3101229598core:RevaluationReserve2020-10-3101229598bus:Director12021-11-012022-10-3101229598core:PlantMachinery2021-11-012022-10-3101229598core:FurnitureFittings2021-11-012022-10-31012295982020-11-012021-10-3101229598core:OtherPropertyPlantEquipment2021-10-3101229598core:OtherPropertyPlantEquipment2021-11-012022-10-31012295982021-10-3101229598core:WithinOneYear2022-10-3101229598core:WithinOneYear2021-10-3101229598core:Non-currentFinancialInstruments2022-10-3101229598core:Non-currentFinancialInstruments2021-10-3101229598core:RevaluationReserve2021-11-012022-10-3101229598core:RevaluationReserve2020-11-012021-10-3101229598bus:PrivateLimitedCompanyLtd2021-11-012022-10-3101229598bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3101229598bus:FRS1022021-11-012022-10-3101229598bus:AuditExemptWithAccountantsReport2021-11-012022-10-3101229598bus:Director22021-11-012022-10-3101229598bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP