Blue Monkey Vending Limited Filleted accounts for Companies House (small and micro)

BLUE MONKEY VENDING LIMITED - Company Information

0 false false false false false false false false false true false false false false false false 2021-12-01 Sage Accounts Production Advanced 2021 - FRS102_2021 18,854 18,854 18,854 xbrli:pure xbrli:shares iso4217:GBP 09082578 2021-12-01 2022-11-30 09082578 2022-11-30 09082578 2021-11-30 09082578 bus:Director1 2021-12-01 2022-11-30 09082578 core:PlantMachinery 2021-12-01 2022-11-30 09082578 core:AfterOneYear 2022-11-30 09082578 core:AfterOneYear 2021-11-30 09082578 core:WithinOneYear 2022-11-30 09082578 core:WithinOneYear 2021-11-30 09082578 core:ShareCapital 2022-11-30 09082578 core:ShareCapital 2021-11-30 09082578 core:RetainedEarningsAccumulatedLosses 2022-11-30 09082578 core:RetainedEarningsAccumulatedLosses 2021-11-30 09082578 core:PlantMachinery 2022-11-30 09082578 bus:SmallEntities 2021-12-01 2022-11-30 09082578 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 09082578 bus:FullAccounts 2021-12-01 2022-11-30 09082578 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 09082578 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30

COMPANY REGISTRATION NUMBER: 09082578

Blue Monkey Vending Limited

Filleted Unaudited Financial Statements

30 November 2022

Blue Monkey Vending Limited

Financial Statements

Year ended 30 November 2022

Contents	Page

Statement of financial position	1

Notes to the financial statements	3

Blue Monkey Vending Limited

Statement of Financial Position

30 November 2022

	2022	2021
Note	£	£

Fixed assets

Tangible assets	4	18,854	–

Current assets

Stocks		157,750	176,750
Debtors	5	1,459	778
Cash at bank and in hand		74,563	74,163
		---------	---------
		233,772	251,691

Creditors: amounts falling due within one year	6	15,015	23,403
		---------	---------
Net current assets		218,757	228,288
		---------	---------
Total assets less current liabilities		237,611	228,288

Creditors: amounts falling due after more than one year	7	227,935	226,905
		---------	---------
Net assets		9,676	1,383
		---------	---------

Capital and reserves

Called up share capital	100	100
Profit and loss account	9,576	1,283
	-------	-------
Shareholders funds	9,676	1,383
	-------	-------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Blue Monkey Vending Limited

Statement of Financial Position (continued)

30 November 2022

These financial statements were approved by the board of directors and authorised for issue on 4 July 2023 , and are signed on behalf of the board by:

Mr J F Holmes
Director

Company registration number: 09082578

Blue Monkey Vending Limited

Notes to the Financial Statements

Year ended 30 November 2022

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 144 Walter Road, Swansea, SA1 5RW. The company's principal activity is the production of machinery and the servicing of machines.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity, rounded to the nearest £1.

Going concern

The director has considered the consequences of economic conditions and has determined that they do not create a material uncertainty that casts significant doubt upon the entity's ability to continue as a going concern. The director is considering a significant further investment into a new design machine and self sufficient business model. The initiative will be undertaken with a view to a launch in late 2023. The company's trading has improved following COVID-19 impact in 2020/21 and restrictions on public visitor access to sites where the machines are installed. The low-cost operational model and the cash flow impact has been contained, no government funding has been adopted and in the new normal it is likely that hygienic vending of confectionery will be more widely adopted with the anticipated benefit of improved trading, particularly with a new model machine being brought to market in late 2023.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Research and development

Expenditure on research is recognised as an expense when it is incurred. Development expenditure is recognised as an expense except where it can be demonstrated that such costs are expected to generate future economic benefits, in which case they are capitalised and deferred to the extent that recovery can reasonably be regarded as assured.

Any development expenditure which is capitalised will be amortised on a straight line basis over a period not exceeding seven years, beginning when the products are ready for sale or use.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price. Debt instruments are subsequently measured at amortised cost. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Tangible assets

	Machine in development
	£
Cost
At 1 December 2021	–
Additions	18,854
	--------
At 30 November 2022	18,854
	--------
Depreciation
At 1 December 2021 and 30 November 2022	–
	--------
Carrying amount
At 30 November 2022	18,854
	--------
At 30 November 2021	–
	--------

5. Debtors

	2022	2021
	£	£
Other debtors	1,459	778
	-------	----

6. Creditors: amounts falling due within one year

	2022	2021
	£	£
Trade creditors	13,315	18,073
Other creditors	1,700	5,330
	--------	--------
	15,015	23,403
	--------	--------

7. Creditors: amounts falling due after more than one year

	2022	2021
	£	£
Amounts owed to group undertakings and undertakings in which the company has a participating interest	227,935	226,905
	---------	---------

8. Charges

The company's director, Mr J F Holmes together with Mr D J M Brown, a director of the company's ultimate parent company, Blue Monkey Vending (Holdings) Limited, holds a fixed and floating charge over the assets of the company dated 30 March 2016.

9. Related party transactions

At the 30 November 2022 the company owed a loan balance of £227,735 (2021-£226,705) to its holding company Blue Monkey Vending (Holdings) Limited. This loan had increased by £1,030 during the year. The company owes two further amounts of £100 each to both of its fellow subsidiaries, Blue Monkey Retail Limited and Blue Monkey Manufacturing Limited. No repayments of any loan balances were made in the year and no interest has been charged on the outstanding balances. The loans have no fixed repayment dates. The balances payable are included in Amounts owed to group undertakings under Creditors: Amounts falling due after more than one year.

10. Controlling party

Blue Monkey Vending (Holdings) Limited is regarded by the director as being the company's ultimate parent company. The whole of the company's share capital is owned by Blue Monkey Vending (Holdings) Limited, a company controlled by Mr J F Holmes , the director of Blue Monkey Vending Limited .