BLUE_PROP_LTD - Accounts


Company registration number 7057337 (England and Wales)
BLUE PROP LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
BLUE PROP LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
BLUE PROP LTD
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Current assets
Stocks
4,672,012
5,951,924
Debtors
4
210,434
166,159
Cash at bank and in hand
9,648
2,342
4,892,094
6,120,425
Creditors: amounts falling due within one year
5
(14,653)
(29,512)
Net current assets
4,877,441
6,090,913
Creditors: amounts falling due after more than one year
6
(4,866,915)
(5,953,784)
Net assets
10,526
137,129
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
10,426
137,029
Total equity
10,526
137,129

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 July 2023 and are signed on its behalf by:
Mrs C Magid
Director
Company Registration No. 7057337
BLUE PROP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 2 -
1
Accounting policies
Company information

Blue Prop Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents property sales and rental income receivable during the year.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks represents properties held for trading and development and are shown at the lower of cost and net realisable value.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

BLUE PROP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BLUE PROP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2021 and 31 October 2022
1,005
Depreciation and impairment
At 1 November 2021 and 31 October 2022
1,005
Carrying amount
At 31 October 2022
-
0
At 31 October 2021
-
0
BLUE PROP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 5 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
19,999
Other debtors
210,434
146,160
210,434
166,159
5
Creditors: amounts falling due within one year
2022
2021
£
£
Taxation and social security
402
19,374
Other creditors
14,251
10,138
14,653
29,512
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other loans
4,866,915
5,953,784

These are unsecured loans received to purchase property. The interest charged is 2.5% per annum, which is paid only when the property is sold. The loan is also repaid when the property is sold.

 

 

 

 

 

7
Related party transactions

Included in other debtors is an amount of £6,529 (2021: £8,499) due from C M Magid and M Magid, directors of the company.

 

At the balance sheet date, £183,332 (2021: £124,500) was due from Ryla Limited, a company related by virtue of common ownership and directorship.

8
Ultimate controlling part

The ultimate controlling party is Mrs C Magid by virtue of her 60% shareholding in the company.

2022-10-312021-11-01false31 July 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityM MagidMrs C MagidMr M Magid70573372021-11-012022-10-3170573372022-10-3170573372021-10-317057337core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-317057337core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-317057337core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-317057337core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-317057337core:CurrentFinancialInstruments2022-10-317057337core:CurrentFinancialInstruments2021-10-317057337core:ShareCapital2022-10-317057337core:ShareCapital2021-10-317057337core:RetainedEarningsAccumulatedLosses2022-10-317057337core:RetainedEarningsAccumulatedLosses2021-10-317057337bus:Director12021-11-012022-10-317057337core:FurnitureFittings2021-11-012022-10-3170573372020-11-012021-10-317057337core:OtherPropertyPlantEquipment2021-10-317057337core:OtherPropertyPlantEquipment2022-10-317057337core:OtherPropertyPlantEquipment2021-10-317057337core:WithinOneYear2022-10-317057337core:WithinOneYear2021-10-317057337core:Non-currentFinancialInstruments2022-10-317057337core:Non-currentFinancialInstruments2021-10-317057337bus:PrivateLimitedCompanyLtd2021-11-012022-10-317057337bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-317057337bus:FRS1022021-11-012022-10-317057337bus:AuditExemptWithAccountantsReport2021-11-012022-10-317057337bus:Director22021-11-012022-10-317057337bus:CompanySecretary12021-11-012022-10-317057337bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP