DANCEBOX_MILTON_KEYNES_LL - Accounts


Limited Liability Partnership registration number OC400875 (England and Wales)
DANCEBOX MILTON KEYNES LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
DANCEBOX MILTON KEYNES LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
T -Boulton
M Linecar-Boulton
LLP registration number
OC400875
Registered office
Sovereign Court
230 Upper Fifth Street
Central Milton Keynes
United Kingdom
MK9 2HR
Accountants
Crouchers Ltd
2 Copperhouse Court
Caldecotte Business Park
Milton Keynes
Buckinghamshire
England
MK7 8NL
DANCEBOX MILTON KEYNES LLP
CONTENTS
Page
Members' report
1
Members' responsibilities statement
2
Accountants' report
3
Statement of comprehensive income
4
Balance sheet
5
Notes to the financial statements
6 - 11
DANCEBOX MILTON KEYNES LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 31 JULY 2022
- 1 -

The members present their annual report together with the financial statements of Dancebox Milton Keynes LLP (the"LLP") for the year ended 31 July 2022.

Principal activities

The principal activity of the limited liability partnership continued to be that of the provision of dance education classes.

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

T -Boulton
M Linecar-Boulton
Member's capital and interests

Each Member's subscription to the capital of the LLP is determined by their share of profit and is repayable following retirement from the LLP.

 

Details of changes in Member's capital in the year ended 31 July 2022 are set out in the financial statements.

 

Members are remunerated from the profits of the LLP and are required to make their own provision for pensions and other benefits. profit are allocated and divided between Members after finalisation of the financial statements. Members draw a proportion of their profit shares monthly during the year in which it is made, with the balance of profits being distributed after the year, subject to the cash requirements of the business.

Small LLPs exemption

This report has been prepared in accordance with the special provisions relating to small LLPs within Part 15 of the Companies Act 2006.

Approved by the members on 27 July 2023 and signed on behalf by:
27 July 2023
T -Boulton
Designated Member
DANCEBOX MILTON KEYNES LLP
MEMBERS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2022
- 2 -

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period.

 

In preparing these financial statements, the members are required to:

 

  • select suitable accounting policies for the LLP's financial statements and then apply them consistently;

 

  • make judgements and accounting estimates that are reasonable and prudent;

 

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the entity will continue in business.

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DANCEBOX MILTON KEYNES LLP
ACCOUNTANTS' REPORT TO THE MEMBERS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DANCEBOX MILTON KEYNES LLP FOR THE YEAR ENDED 31 JULY 2022
- 3 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dancebox Milton Keynes LLP for the year ended 31 July 2022 which comprise the statement of comprehensive income, the balance sheet and the related notes from the limited liability partnership’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the limited liability partnership's members of Dancebox Milton Keynes LLP, as a body, in accordance with the terms of our engagement letter dated .......................... Our work has been undertaken solely to prepare for your approval the financial statements of Dancebox Milton Keynes LLP and state those matters that we have agreed to state to the limited liability partnership's members of Dancebox Milton Keynes LLP, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dancebox Milton Keynes LLP and its members as a body, for our work or for this report.

It is your duty to ensure that Dancebox Milton Keynes LLP has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Dancebox Milton Keynes LLP. You consider that Dancebox Milton Keynes LLP is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Dancebox Milton Keynes LLP. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Crouchers Ltd
28 July 2023
Chartered Accountants
2 Copperhouse Court
Caldecotte Business Park
Milton Keynes
Buckinghamshire
England
MK7 8NL
DANCEBOX MILTON KEYNES LLP
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2022
- 4 -
2022
2021
£
£
Turnover
83,048
80,190
Cost of sales
(50,042)
(59,741)
Gross profit
33,006
20,449
Administrative expenses
(10,925)
(20,431)
Operating profit
22,081
18
Interest receivable and similar income
18
3
Interest payable and similar expenses
-
(1,264)
Profit/(loss) for the financial year before members' remuneration and profit shares available for discretionary division among members
22,099
(1,243)

 

DANCEBOX MILTON KEYNES LLP
BALANCE SHEET
AS AT 31 JULY 2022
31 July 2022
- 5 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
28,627
38,170
Current assets
Stocks
5,000
5,000
Cash at bank and in hand
209,318
78,468
214,318
83,468
Creditors: amounts falling due within one year
4
(300,414)
(160,332)
Net current liabilities
(86,096)
(76,864)
Total assets less current liabilities and net liabilities attributable to members
(57,469)
(38,694)
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
(78,325)
(37,451)
Members' other interests
Other reserves classified as equity
20,856
(1,243)
(57,469)
(38,694)

For the financial year ended 31 July 2022 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008).

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 27 July 2023 and are signed on their behalf by:
27 July 2023
T -Boulton
Designated member
Limited Liability Partnership Registration No. OC400875
DANCEBOX MILTON KEYNES LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 6 -
1
Accounting policies
Limited liability partnership information

Dancebox Milton Keynes LLP is a registered company in England and Wales.

 

The address of the registered office is Sovereign Court, 230 Upper Fifth Street, Milton Keynes, MK9 2HR.

 

The trading address of the company is 216-218 Regency Court, Upper Fifth Street, Milton Keynes, MK9 2HR.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2018, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on the going concern basis, based on the continued support of the members.

 

1.3
Turnover

Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Rendering of services

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

  • the amount of revenue can be measured reliably;

  • it is probable that the LLP will receive the consideration due under the contract;

  • the stage of completion of the contract at the end of the reporting period can be measured reliably; and

  • the costs incurred and the costs to complete the contract can be measured reliably

 

DANCEBOX MILTON KEYNES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 7 -
1.4
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

 

Depreciation is provided on the following basis:

 

Fixtures and fittings
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 

1.6
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 

DANCEBOX MILTON KEYNES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 8 -
1.7
Financial instruments

The LLP only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 

Investments in non-derivative instruments that are equity to the issuer are measured:

 

  • at fair value with changes recognised in the Statement of Comprehensive Income if the shares are publicly traded or their fair value can otherwise be measured reliably;

  • at cost less impairment for all other investments.

 

 

Basic financial assets

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the LLP would receive for the asset if it were to be sold at the balance sheet date.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

DANCEBOX MILTON KEYNES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 9 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 

Finance costs

 

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 

Borrowing costs

 

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 

DANCEBOX MILTON KEYNES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 10 -
1.10

Division and distribution of profits

A division of profits is the mechanism by which the profits of an LLP become a debt due to members. A division may be automatic or discretionary, may relate to some or all of the profits for a financial period and may take place during or after the end of a financial period.

 

An automatic division of profits is one where the LLP does not have an unconditional right to avoid making a division of an amount of profits based on the members' agreement in force at the time, whereas a discretionary division of profits requires a decision to be made by the LLP, which it has the unconditional right to avoid making.

 

The LLP divides profits automatically. Automatic divisions of profits are recognised as 'Members' remuneration charged as an expense' inthe Statement of Comprehensive Income.

 

In the event of the LLP making losses, the loss is recognised as a credit amount of 'Members' remuneration charged as an expense' where it is automatically divided or as a debit within equity under 'Other reserves' if not divided automatically.

1.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2022
2021
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2021 and 31 July 2022
128,394
Depreciation and impairment
At 1 August 2021
90,224
Depreciation charged in the year
9,543
At 31 July 2022
99,767
Carrying amount
At 31 July 2022
28,627
At 31 July 2021
38,170
DANCEBOX MILTON KEYNES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 11 -
4
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
-
1,423
Other creditors
300,414
158,909
300,414
160,332
5
Loans and other debts due to members

 

6
Related party transactions

Other creditors is the amount payable to Dancebox Theatre works LLP 226,215 (2021:154,710). Dancebox Theatre works is a registered Charity 1172741.Both members of the LLP are the key management personnel of the Charity. During the year, following key management personnel were made payments with regards to their services

  • Mr T Linecar-Boulton 63,000 (2021:40,000)

  • Mr M Linecar-Boulton 62,000 (2021:40,000)

As at year ended 31 July 2022 the both members are overdrawn by following amounts:

  • Mr T Linecar-Boulton 28,734 (2021:19,347)

  • Mr M Linecar-Boulton 28,734 (2021:19,347)

These two key management personnel are related to the Chairman of the Dancebox Theatre works Mr R Linecar.

2022-07-312021-08-01falseCCH SoftwareCCH Accounts Production 2023.200OC4008752021-08-012022-07-31OC400875bus:PartnerLLP12021-08-012022-07-31OC400875bus:PartnerLLP22021-08-012022-07-31OC4008752022-07-31OC4008752020-08-012021-07-31OC400875bus:LimitedLiabilityPartnershipLLP2021-08-012022-07-31OC400875bus:FRS1022021-08-012022-07-31OC400875bus:AuditExemptWithAccountantsReport2021-08-012022-07-31OC400875bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP