SEDGWICK_SCOTT_LIMITED_(F - Accounts


Company registration number 11007711 (England and Wales)
SEDGWICK SCOTT LIMITED (FORMERLY CARK MANOR LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
SEDGWICK SCOTT LIMITED (FORMERLY CARK MANOR LIMITED)
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
SEDGWICK SCOTT LIMITED (FORMERLY CARK MANOR LIMITED)
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,591,549
2,934,560
Current assets
Stocks
55,263
55,623
Debtors
5
67,748
242,060
Cash at bank and in hand
5,194
72,427
128,205
370,110
Creditors: amounts falling due within one year
6
(2,587,169)
(1,809,931)
Net current liabilities
(2,458,964)
(1,439,821)
Net assets
1,132,585
1,494,739
Capital and reserves
Called up share capital
9
1,906,656
1,906,656
Profit and loss reserves
10
(774,071)
(411,917)
Total equity
1,132,585
1,494,739

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 3 August 2023
Mr D A Haythornthwaite
Director
Company Registration No. 11007711
SEDGWICK SCOTT LIMITED (FORMERLY CARK MANOR LIMITED)
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2022
30 June 2022
- 2 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no significant judgements on estimation uncertainty.

2
Accounting policies
Company information

Sedgwick Scott Limited (formerly Cark Manor Limited) is a private company limited by shares incorporated in England and Wales. The registered office is Cark Manor, Cark in Cartmel, Grange-Over-Sands, Cumbria, England, LA11 7PG.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

2.2
Going concern

The financial statements have been prepared on a going concern basis. The Company has net current liabilities of £true2,458,964 at 30 June 2022 (2021: £1,439,821) and net assets of £1,132,585 at 30 June 2022 (2021: £1,494,739). The Company has received assurances from Tangerine Group Holdings Limited, a company which is under the ultimate control of the same controlling shareholder, D A Haythornthwaite, that they can continue to provide financial support to enable the Company to continue trading for a period of at least 12 months from the date of approving these financial statements.

2.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards have been transferred to the customer.

2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SEDGWICK SCOTT LIMITED (FORMERLY CARK MANOR LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
2
Accounting policies
(Continued)
- 3 -
Depreciation is charged to the profit and loss account on a straight-line basis over the estimated useful lives of each part of an item of tangible fixed assets. Land is not depreciated. The estimated useful lives are as follows:
Leasehold & Freehold Property
4% straight line with 40% residual value
Leasehold improvements
4% straight line with 40% residual value
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line
Soft Furnishings
33% on cost
Depreciation methods, useful lives and residual values are reviewed if there is an indication of a significant change since last annual reporting date in the pattern by which the company expects to consume an asset's future economic benefits.
2.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

2.6
Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Financial assets with no stated interest rate and receivable within one year are stated at transaction price. Any losses arising from impairment are recognised in the income statement in other administrative expenses.
2.7
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SEDGWICK SCOTT LIMITED (FORMERLY CARK MANOR LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
2
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1

No directors received remuneration from the Company in respect of services provided in either the current or prior year.

SEDGWICK SCOTT LIMITED (FORMERLY CARK MANOR LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 5 -
4
Tangible fixed assets
Leasehold & Freehold Property
Leasehold improvements
Plant and equipment
Fixtures and fittings
Soft Furnishings
Total
£
£
£
£
£
£
Cost
At 1 July 2021
1,856,415
671,362
4,788
455,985
41,821
3,030,371
Additions
365,116
244,205
1,484
147,369
15,825
773,999
Transfers
3,408
(3,408)
-
0
-
0
-
0
-
0
At 30 June 2022
2,224,939
912,159
6,272
603,354
57,646
3,804,370
Depreciation and impairment
At 1 July 2021
74,145
-
0
156
18,486
3,024
95,811
Depreciation charged in the year
43,627
18,858
580
47,840
6,105
117,010
At 30 June 2022
117,772
18,858
736
66,326
9,129
212,821
Carrying amount
At 30 June 2022
2,107,167
893,301
5,536
537,028
48,517
3,591,549
At 30 June 2021
1,782,270
671,362
4,632
437,499
38,797
2,934,560
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
7,578
98,038
Other debtors
43,049
129,166
Prepayments and accrued income
7,005
4,740
57,632
231,944
Deferred tax asset
10
10,116
10,116
67,748
242,060
SEDGWICK SCOTT LIMITED (FORMERLY CARK MANOR LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
24,703
59,810
Amounts owed to group undertakings
21,137
25,845
Taxation and social security
117
-
0
Other creditors
2,451,731
1,646,483
Accruals and deferred income
89,481
77,793
2,587,169
1,809,931

The amounts owed to group undertakings are interest free and repayable on demand.

 

 

7
Secured Debts

The company has provided a charge over the company property at Cark Manor to the company bankers.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2022
2021
Balances:
£
£
Timing differences
10,116
10,116
There were no deferred tax movements in the year.

Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.

9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,906,656
1,906,656
1,906,656
1,906,656
10
Profit and loss reserves

This reserve reflects cumulative profits and losses net of distributions to owners.

SEDGWICK SCOTT LIMITED (FORMERLY CARK MANOR LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
11
Related  Party disclosures
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Finacial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
During the year the Company had transactions with companies under the control of D A Haythonrthwaite.
2022
2021
£
£
Goods provided
15,031
-
Good purchased
241,288
195,976
At the year end the Company had net balances outstanding with companies under the control of D A Haythornthwaite.
2022
2021
£
£
Include in Other debtors/(creditors)
(2,432,009)
(1,630,213)
12
Ultimate Controlling Party

The Company is a 100% owned subsidiary of Tangerine Leisure Limited.

 

Tangerine Leisure Limited heads up a small group and is therefore not required to prepare consolidated accounts.

 

The Company is under the ultimate control of D A Haythornthwaite.

2022-06-302021-07-01false09 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr David Alan Haythornthwaite110077112021-07-012022-06-30110077112022-06-30110077112021-06-3011007711core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-3011007711core:LeaseholdImprovements2022-06-3011007711core:PlantMachinery2022-06-3011007711core:FurnitureFittings2022-06-3011007711core:ComputerEquipment2022-06-3011007711core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-3011007711core:LeaseholdImprovements2021-06-3011007711core:PlantMachinery2021-06-3011007711core:FurnitureFittings2021-06-3011007711core:ComputerEquipment2021-06-3011007711core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3011007711core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3011007711core:CurrentFinancialInstruments2022-06-3011007711core:CurrentFinancialInstruments2021-06-3011007711core:ShareCapital2022-06-3011007711core:ShareCapital2021-06-3011007711core:RetainedEarningsAccumulatedLosses2022-06-3011007711core:RetainedEarningsAccumulatedLosses2021-06-3011007711bus:Director12021-07-012022-06-3011007711core:LeaseholdImprovements2021-07-012022-06-3011007711core:PlantMachinery2021-07-012022-06-3011007711core:FurnitureFittings2021-07-012022-06-3011007711core:ComputerEquipment2021-07-012022-06-30110077112020-07-012021-06-3011007711core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-3011007711core:LeaseholdImprovements2021-06-3011007711core:PlantMachinery2021-06-3011007711core:FurnitureFittings2021-06-3011007711core:ComputerEquipment2021-06-30110077112021-06-3011007711core:LandBuildingscore:OwnedOrFreeholdAssets2021-07-012022-06-3011007711bus:PrivateLimitedCompanyLtd2021-07-012022-06-3011007711bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3011007711bus:FRS1022021-07-012022-06-3011007711bus:AuditExempt-NoAccountantsReport2021-07-012022-06-3011007711bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP