ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312022-04-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13367591 2022-04-01 2023-03-31 13367591 2021-04-29 2022-03-31 13367591 2023-03-31 13367591 2022-03-31 13367591 c:Director1 2022-04-01 2023-03-31 13367591 d:FreeholdInvestmentProperty 2022-04-01 2023-03-31 13367591 d:FreeholdInvestmentProperty 2023-03-31 13367591 d:FreeholdInvestmentProperty 2022-03-31 13367591 d:FreeholdInvestmentProperty 2 2022-04-01 2023-03-31 13367591 d:CurrentFinancialInstruments 2023-03-31 13367591 d:CurrentFinancialInstruments 2022-03-31 13367591 d:Non-currentFinancialInstruments 2023-03-31 13367591 d:Non-currentFinancialInstruments 2022-03-31 13367591 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 13367591 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 13367591 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 13367591 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 13367591 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 13367591 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 13367591 d:ShareCapital 2023-03-31 13367591 d:ShareCapital 2022-03-31 13367591 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 13367591 d:RetainedEarningsAccumulatedLosses 2023-03-31 13367591 d:RetainedEarningsAccumulatedLosses 2022-03-31 13367591 c:OrdinaryShareClass1 2022-04-01 2023-03-31 13367591 c:OrdinaryShareClass1 2023-03-31 13367591 c:OrdinaryShareClass1 2022-03-31 13367591 c:FRS102 2022-04-01 2023-03-31 13367591 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 13367591 c:FullAccounts 2022-04-01 2023-03-31 13367591 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 13367591 2 2022-04-01 2023-03-31 13367591 6 2022-04-01 2023-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13367591









EL ASSET CO. 2 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
EL ASSET CO. 2 LIMITED
REGISTERED NUMBER: 13367591

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Investments
 4 
800
800

Investment property
 5 
9,911,000
7,702,000

  
9,911,800
7,702,800

Current assets
  

Debtors: amounts falling due within one year
 6 
1,839,046
1,375,100

  
1,839,046
1,375,100

Creditors: amounts falling due within one year
 7 
(4,177,792)
(4,334,449)

Net current liabilities
  
 
 
(2,338,746)
 
 
(2,959,349)

Total assets less current liabilities
  
7,573,054
4,743,451

Creditors: amounts falling due after more than one year
 8 
(3,642,026)
(1,848,000)

Provisions for liabilities
  

Deferred tax
  
(1,048,607)
(724,888)

  
 
 
(1,048,607)
 
 
(724,888)

Net assets
  
2,882,421
2,170,563


Capital and reserves
  

Called up share capital 
 10 
1
1

Profit and loss account
 11 
2,882,420
2,170,562

  
2,882,421
2,170,563


Page 1

 
EL ASSET CO. 2 LIMITED
REGISTERED NUMBER: 13367591
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Lansman
Director

Date: 14 August 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
EL ASSET CO. 2 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

EL Asset Co. 2 Limited is a private company, limited by shares, incorporated in England and Wales (registered number: 13367591). 
The registered office address is 101 New Cavendish Street, 1st Floor South, London, United Kingdom W1W 6XH, and the principal place of business address is 14-16 Great Pulteney Street, London, W1F 9ND.
The principal activity of the of the Company during the year was that of property investment. 
The financial statements are presented in Sterling, which is the functional currency of the Company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
EL ASSET CO. 2 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from external valuation reports from professional valuers where available, and where unavailable from current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
EL ASSET CO. 2 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2022
800



At 31 March 2023
800




Page 5

 
EL ASSET CO. 2 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2022
7,702,000


Additions at cost
914,134


Surplus on revaluation
1,294,866



At 31 March 2023
9,911,000

The 2023 valuations were determined in accordance with note 2.7.






6.


Debtors

2023
2022
£
£


Trade debtors
29,424
118,852

Amounts owed by group undertakings
1,234,230
575,905

Other debtors
335,194
445,713

Prepayments and accrued income
240,198
234,630

1,839,046
1,375,100



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Amounts owed to group undertakings
4,027,776
4,226,407

Accruals and deferred income
150,016
108,042

4,177,792
4,334,449


Page 6

 
EL ASSET CO. 2 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
3,642,026
1,848,000

3,642,026
1,848,000


The following liabilities were secured:

2023
2022
£
£



Bank loan
3,642,026
1,848,000

3,642,026
1,848,000

Details of security provided:

Bank loans are secured by way of a fixed and floating charge over the assets of the Company.


9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£



Amounts falling due 2-5 years

Bank loans
3,642,026
1,848,000


3,642,026
1,848,000


3,642,026
1,848,000



10.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) Ordinary share of £1.00
1
1


Page 7

 
EL ASSET CO. 2 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

11.


Reserves

Profit and loss account

Profit and loss reserves relate to realised trading income and expenditure as well as unrealised fair value movements on investment property, and the deferred taxation thereon.


12.


Related party transactions

Included within debtors is £1,234,230 (2022: £551,463) due from related parties.
Included within creditors is £4,027,776 (2022: £4,226,407) due to related parties.


13.


Controlling party

The immediate parent entity is FPC Industry & Enterprise 3 LLP, a limited liability partnership incorporated in England and Wales (registered number: OC421094).
The ultimate controlling party is FPC Income & Growth PLC, a public company limited by shares incorporated in England and Wales (registered number: 11494690).
The registered office address for both entities is 101 New Cavendish Street, 1st Floor South, London, United Kingdom W1W 6XH.

 
Page 8