KINROSS_CURLING_TRUST - Accounts

Charity registration number SC040599 (Scotland)
Company registration number SC355969 (Scotland)
KINROSS CURLING TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
KINROSS CURLING TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr D F Ritchie
Mr R Tait
Mr J G Barton
Mrs M Forrest
Ms M Wellman
Ms I S Baillie
(Appointed 25 August 2022)
Mr M K Laing
(Appointed 19 January 2023)
Mr C D W Lindsay
(Appointed 25 August 2022)
Secretary
J & H Mitchell WS
Charity number (Scotland)
SC040599
Company number
SC355969
Registered office
51 Atholl Road
Pitlochry
Perthshire
PH16 5BU
Independent examiner
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
Bankers
Bank of Scotland Plc
206 St John's Road
Edinburgh
EH12 8SH
KINROSS CURLING TRUST
CONTENTS
Page
Trustees' report
1 - 4
Independent examiner's report
5
Statement of financial activities
6 - 7
Balance sheet
8
Notes to the financial statements
9 - 18
KINROSS CURLING TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 APRIL 2023
- 1 -

The Trustees present their annual report and financial statements for the year ended 30 April 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The purposes of the Trust in relation to sport, and primarily the sport of Curling, are:

 

  • To provide or assist in the provision of recreational facilities, or to organise or assist in the organisation of the recreational facilities, with the object of improving the conditions of life for the public generally;

  • To encourage and actively promote public participation;

  • To provide training, coaching and education not only for those participating in sport but also the public generally about sport generally and Curling in particular;

  • To promote community participation in healthy recreation, in particular by playing the sport of curling.

 

The Trust will continue to actively engage members and the wider curling fraternity to support the aims of the Trust.

 

The Trust will also seek financial support from any relevant bodies who may be interested in these aims.

The Trustees have paid due regard to guidance issued by the OSCR in deciding what activities the charity should undertake.

Achievements and performance

The year has been very successful, both from a trading and operational perspective. Ice sales were back to pre-Covid levels and bar sales have exceeded recent years. The on-line booking system has bedded in well and is proving very popular and effective. Operationally, we have had an outstanding year. The challenges faced by the new ice and bar team were met with enthusiasm, competence and always with a strong customer focus. Our customers have responded magnificently with a much higher usage of our facilities and a real ‘club’ atmosphere apparent in the rink.

The huge strides that were made last year with curling development have continued apace with nearly 300, once again, attending our Try Curling events and 55 going on to attend the beginners’ courses. This, in turn has helped the Development Club to sustain a strong and vibrant profile as well as feeding new members into our clubs. Of course, crucial to running a successful programme for new curlers is have sufficient coaches. It is therefore very encouraging to see that the number of coaches and on ice assistants providing coaching has doubled over the past year. We have continued to explore and promote daytime leagues run by the rink. The Thursday League (now sponsored by Ness Plant) has become an established fixture and thus we have introduced a Monday Ladies league. We have also introduced an After School Club which is proving very successful.

We held a number of successful events; the International and Over 40’s Bonspiels, the Superspiel as well as hosting the incoming US Tour. A number of Kinross curlers also took part in the Strathcona Cup tour of Canada and the Ladies US Tour.

Ice bookings are up again for next year and we look forward to the season ahead with enthusiasm and confidence.

KINROSS CURLING TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 2 -
Financial review

Last year, Ice Sales were 21% ahead of budget, which was very pleasing. The new ice team coped with this increase admirably and we are very appreciative of their efforts and the support from the curling community. The Bar Sales overturned a downward trend and returned a 78% increase on the previous year and a 47% increase on budget.

The Staff Costs were 15% higher than budgeted but the ratio to the sales fell from 46% to 42% due to the higher sales. We continue to have the benefit of energy contracts that were negotiated before the dramatic increase in energy costs. They cover us through until 2026.

The annual WCF loan repayment was deferred from August 2022 due to the crazy exchange rates at the time following the political crisis in Downing Street. It was eventually paid in April 2023, when the rates had eased a bit. We also had £32,500 of Personal Loan Capital Repayments in May/June 2022. No personal loan repayments are due this year.

We are indebted to all the staff who contributed to a most successful year but special mention is appropriate for Ross and Angie McCleary. Their efforts provided an incredible atmosphere about the rink, which was commented upon many times by curlers.

Funds Policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The Trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Risk Assessment

The Trustees have assessed the major risks to which Kinross Curling Trust is exposed, in particular, those related to the operations and finances of the company, and are satisfied that systems are in place to mitigate exposure to the major risks.

KINROSS CURLING TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 3 -
Structure, governance and management

Kinross Curling Trust is a registered charity and is a company limited by guarantee. It was incorporated on 4 March 2009 and began trading in September 2013. The company was established under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr D F Ritchie
Mr R Tait
Mr J G Barton
Mrs M Forrest
Mr S J Kinninmonth
(Resigned 24 November 2022)
Mrs M Harman
(Resigned 25 August 2022)
Ms M Wellman
Ms I S Baillie
(Appointed 25 August 2022)
Mr M K Laing
(Appointed 19 January 2023)
Mr C D W Lindsay
(Appointed 25 August 2022)

The Board consists of up to eight elected directors and a maximum of one director nominated by the Royal Caledonian Curling Club. A further three directors may be co-opted at the discretion of the Board.

 

At each Annual General Meeting, one quarter of the Elected Directors are required to retire from office. A retiring Director shall be eligible for re-election, but no director can serve more than three terms of office, without at least one year out of office before being eligible again.

At 30th April 2023, membership was comprised of 263 founder members and 163 ordinary members.

 

All members are entitled to vote at all general meetings. In addition, Founder Member status entitles the subscriber to acknowledgement of their status as a founder member in future years.

 

KINROSS CURLING TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 4 -
Statement of Trustees' responsibilities

The Trustees, who are also the directors of Kinross Curling Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the Trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Independent examiner

In accordance with the company's articles, a resolution proposing that Thomson Cooper be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to independent examiner

Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the independent examination, but of which the independent examiner is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the independent examiner is aware of such information.

The Trustees' report was approved by the Board of Trustees.

Mr D F Ritchie
Mr J G Barton
Trustee
Trustee
Dated: 8 August 2023
Dated:8 August 2023
KINROSS CURLING TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF KINROSS CURLING TRUST
- 5 -

I report on the financial statements of the charity for the year ended 30 April 2023, which are set out on pages 6 to 18.

Respective responsibilities of Trustees and examiner

The charity’s Trustees, who are also the directors of Kinross Curling Trust for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The Trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and

(ii)

to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations;

have not been met or
(b)

to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Sharon Collins FCCA, CA
Independent Examiner
for and on behalf of
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
Dated: 8 August 2023
KINROSS CURLING TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2023
- 6 -
Current financial year
Unrestricted
Restricted
Total
Total
funds
funds
2023
2023
2023
2022
Notes
£
£
£
£
Income and endowments from:
Donations and legacies
2
5,930
-
5,930
10,986
Charitable activities
3
280,167
-
280,167
216,239
Other trading activities
4
75,611
-
75,611
41,517
Investments
5
450
-
450
16
Other income
6
2,708
-
2,708
3,689
Total income
364,866
-
364,866
272,447
Expenditure on:
Raising funds
7
79,959
-
79,959
51,634
Charitable activities
8
284,550
6,297
290,847
230,399
Total expenditure
364,509
6,297
370,806
282,033
Net income/(expenditure) for the year/
Net movement in funds
357
(6,297)
(5,940)
(9,586)
Fund balances at 1 May 2022
624,470
671,410
1,295,880
1,305,466
Fund balances at 30 April 2023
624,827
665,113
1,289,940
1,295,880

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
KINROSS CURLING TRUST
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2023
- 7 -
Prior financial year
Unrestricted
Restricted
Total
funds
funds
2022
2022
2022
Notes
£
£
£
Income and endowments from:
Donations and legacies
2
10,986
-
10,986
Charitable activities
3
216,239
-
216,239
Other trading activities
4
41,517
-
41,517
Investments
5
16
-
16
Other income
6
3,689
-
3,689
Total income
272,447
-
272,447
Expenditure on:
Raising funds
7
51,634
-
51,634
Charitable activities
8
217,890
12,509
230,399
Total expenditure
269,524
12,509
282,033
Net income/(expenditure) for the year/
Net movement in funds
2,923
(12,509)
(9,586)
Fund balances at 1 May 2021
621,548
683,918
1,305,466
Fund balances at 30 April 2022
624,471
671,409
1,295,880
KINROSS CURLING TRUST
STATEMENT OF FINANCIAL POSITION
AS AT
30 APRIL 2023
30 April 2023
- 8 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
14
1,202,393
1,211,395
Current assets
Stocks
15
1,567
1,725
Debtors
16
3,857
1,299
Cash at bank and in hand
148,833
164,999
154,257
168,023
Creditors: amounts falling due within one year
17
(48,766)
(52,073)
Net current assets
105,491
115,950
Total assets less current liabilities
1,307,884
1,327,345
Creditors: amounts falling due after more than one year
18
(17,944)
(31,465)
Net assets
1,289,940
1,295,880
Income funds
Restricted funds
19
665,113
671,409
Unrestricted funds
624,827
624,471
1,289,940
1,295,880

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 April 2023.

The Directors/Trustees acknowledge his responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 8 August 2023
Mr D F Ritchie
Mr J G Barton
Trustee
Trustee
Company Registration No. SC355969
KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 9 -
1
Accounting policies
Charity information

Kinross Curling Trust is a private company limited by guarantee incorporated in Scotland. The registered office is 51 Atholl Road, Pitlochry, Perthshire, PH16 5BU.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

Kinross Curling Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

1.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 10 -
1.5
Expenditure

All expenditure is included on an accruals basis and is recognised when there is a legal or constructive obligation to pay expenditure. All costs have been directly attributed to one of the functional categories or resources expenses in the SOFA.

 

Resources expended are included in the SOFA on an accruals basis, inclusive of any VAT which can not be recovered. Certain expenditure is directly attributable to specific activities and has been included in those cost categories.

 

Certain other costs, which are attributable to more than one activity, are apportioned across categories on the basis of an estimate of the proportion of time spent by staff on those activities.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Nil - 15 years and 25 years
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 11 -
1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 12 -
2
Donations and legacies
Unrestricted
Total
funds
2023
2022
£
£
Donations and gifts
600
8,636

Grants receivable

1,000
2,050

Advertising and other income

4,330
300
5,930
10,986
3
Charitable activities

Total

Total

2023
2022
£
£

Covid support income

-
11,372

Ice rink income

280,167
204,867
280,167
216,239
4
Other trading activities
Unrestricted
Total
funds
2023
2022
£
£

Bar income

75,611
41,517
5
Investments
Unrestricted
Total
funds
2023
2022
£
£
Interest receivable
450
16
KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 13 -
6
Other income
Unrestricted
Total
funds
2023
2022
£
£
Net gain on disposal of tangible fixed assets
-
500
Other income
2,708
3,189
2,708
3,689
7
Raising funds
Unrestricted
Total
funds
2023
2022
£
£
Trading costs

Food, bar and other costs

79,959
51,634
79,959
51,634
KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 14 -
8
Charitable activities
2023
2022
£
£
Staff costs
2,336
2,390
Depreciation and impairment
10,892
11,317

Staff expenses

1,317
640

Rent

28,434
22,571

Heat & light

60,364
53,106

Insurance

8,203
6,277

Repairs & maintenance

14,464
13,149

Cleaning

5,269
3,748

Sundry costs

6,288
2,897

Telephone

1,047
1,158

Irrecoverable VAT

34,565
6,194
Foreign exchange difference
(754)
4,499

Loan interest

(520)
520
171,906
128,467
Share of support costs (see note 9)
106,560
96,632
Share of governance costs (see note 9)
12,381
5,300
290,847
230,399
Analysis by fund
Unrestricted funds
284,550
217,890
Restricted funds
6,297
12,509
290,847
230,399
9
Support costs
Support costs
Governance costs
2023
2022
Basis of allocation
£
£
£
£
Staff costs
106,560
-
106,560
96,632

Time apportionment

Independent examination fees
-
1,700
1,700
1,500
Governance
Legal and professional
-
10,681
10,681
3,800
Governance
106,560
12,381
118,941
101,932
Analysed between
Charitable activities
106,560
12,381
118,941
101,932
KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 15 -
10
Net movement in funds
2023
2022
£
£
Net movement in funds is stated after charging/(crediting)
Fees payable to the company's independent examiner for the examination of the Trust's financial statements
1,700
1,500
Depreciation of owned tangible fixed assets
12,254
18,686
Loss/(profit) on disposal of tangible fixed assets
-
(500)
11
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
12
Employees

The average monthly number of employees during the year was:

2023
2022
Number
Number
10
9
Employment costs
2023
2022
£
£
Wages and salaries
106,560
96,632
Other pension costs
2,336
2,390
108,896
99,022

The Board of Directors are the key management personnel and they receive no remuneration or expenses (2022: £nil).

There were no employees whose annual remuneration was more than £60,000.
13
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988.

KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 16 -
14
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 May 2022
1,278,830
55,461
1,334,291
Additions
-
1,888
1,888
At 30 April 2023
1,278,830
57,349
1,336,179
Depreciation and impairment
At 1 May 2022
79,425
43,469
122,894
Depreciation charged in the year
7,571
3,321
10,892
At 30 April 2023
86,996
46,790
133,786
Carrying amount
At 30 April 2023
1,191,834
10,559
1,202,393
At 30 April 2022
1,199,404
11,991
1,211,395
15
Stocks
2023
2022
£
£
Finished goods and goods for resale
1,567
1,725
16
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
3,369
941
Other debtors
488
358
3,857
1,299
17
Creditors: amounts falling due within one year
2023
2022
£
£
Other taxation and social security
5,574
2,940
Trade creditors
28,760
3,582
Other creditors
10,490
41,828
Accruals and deferred income
3,942
3,723
48,766
52,073
KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 17 -
18
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
17,944
31,465

Other creditors comprise of loans from businesses and individuals to assist with funding the refurbishment of the ice rink and facilities. The loans which fall due for repayment within the next 12 months are shown in creditors within one year. The loan from RCCC was received on 1 September 2014 and is repayable over 10 years with a 2 year capital repayment holiday. The carrying value of the loan has been adjusted to reflect the remaining payments of $25,000 at the exchange rate at the balance sheet date resulting in a foreign exchange gain being recorded in the Statement of Financial Activities. The loan is interest free.

 

19
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Balance at
1 May 2021
Resources expended
Balance at
1 May 2022
Resources expended
Balance at
30 April 2023
£
£
£
£
£
Restricted funds
683,918
(12,509)
671,410
(6,817)
664,593
DIFFERENCE TO ANALYSE
-
-
520

Restricted funds are for the specific purpose of refurbishment.

19
Unrestricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Movement in funds
Movement in funds
Balance at 1 April 2021
Incoming resources
Resources expended
Balance at
1 May 2022
Incoming resources
Resources expended
Balance at
30 April 2023
£
£
£
£
£
£
£
Unrestricted funds
621,548
272,447
(269,524)
624,470
364,866
(364,509)
624,827
KINROSS CURLING TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 18 -
21
Analysis of net assets between funds

Unrestricted

Restricted

Total

Unrestricted

Restricted

Total
2023
2023
2023
2022
2022
2022
£
£
£
£
£
£
Fund balances at 30 April 2023 are represented by:
Tangible assets
509,912
692,481
1,202,393
468,038
743,357
1,211,395
Current assets/(liabilities)
115,435
(9,944)
105,491
156,433
(40,483)
115,950
Long term liabilities
-
(17,944)
(17,944)
-
(31,465)
(31,465)
625,347
664,593
1,289,940
624,471
671,409
1,295,880
22
Company Limited by Guarantee

The Trust is a company limited by guarantee and therefore has no share capital. The Trust has been granted exemption, under section 60 of the Companies Act 2006, from including 'Limited' in its name. The liability of each member of the Trust, in the event of winding up, is limited to £1.

2023-04-302022-05-01falseCCH SoftwareiXBRL Review & Tag 2022.2SC3559692022-05-012023-04-30SC355969bus:Director12022-05-012023-04-30SC355969bus:Director22022-05-012023-04-30SC355969bus:Director32022-05-012023-04-30SC355969bus:Director42022-05-012023-04-30SC355969bus:Director72022-05-012023-04-30SC355969bus:Director82022-05-012023-04-30SC355969bus:Director92022-05-012023-04-30SC355969bus:Director102022-05-012023-04-30SC355969bus:CompanySecretary12022-05-012023-04-30SC355969bus:Director52022-05-012023-04-30SC355969bus:Director62022-05-012023-04-30SC3559692023-04-30SC3559692022-04-30SC3559692021-05-012022-04-30SC355969bus:FRS1022022-05-012023-04-30SC355969bus:IndependentExaminationCharity2022-05-012023-04-30SC355969bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP