Opal IT Limited - Accounts to registrar (filleted) - small 23.2.5

Opal IT Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 06590553 Board of Directors 1.6.21 31.12.21 31.12.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065905532021-05-31065905532021-12-31065905532021-06-012021-12-31065905532020-05-31065905532020-06-012021-05-31065905532021-05-3106590553ns16:EnglandWales2021-06-012021-12-3106590553ns15:PoundSterling2021-06-012021-12-3106590553ns11:Director12021-06-012021-12-3106590553ns11:PrivateLimitedCompanyLtd2021-06-012021-12-3106590553ns11:SmallEntities2021-06-012021-12-3106590553ns11:AuditExempt-NoAccountantsReport2021-06-012021-12-3106590553ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012021-12-3106590553ns11:SmallCompaniesRegimeForAccounts2021-06-012021-12-3106590553ns11:FullAccounts2021-06-012021-12-3106590553ns11:Director52021-06-012021-12-3106590553ns11:RegisteredOffice2021-06-012021-12-3106590553ns6:CurrentFinancialInstruments2021-12-3106590553ns6:CurrentFinancialInstruments2021-05-3106590553ns6:ShareCapital2021-12-3106590553ns6:ShareCapital2021-05-3106590553ns6:RetainedEarningsAccumulatedLosses2021-12-3106590553ns6:RetainedEarningsAccumulatedLosses2021-05-3106590553ns6:FurnitureFittings2021-06-012021-12-3106590553ns6:ComputerEquipment2021-06-012021-12-3106590553ns6:FurnitureFittings2021-05-3106590553ns6:ComputerEquipment2021-05-3106590553ns6:FurnitureFittings2021-12-3106590553ns6:ComputerEquipment2021-12-3106590553ns6:FurnitureFittings2021-05-3106590553ns6:ComputerEquipment2021-05-3106590553ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3106590553ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3106590553ns6:WithinOneYear2021-12-3106590553ns6:WithinOneYear2021-05-3106590553ns6:BetweenOneFiveYears2021-12-3106590553ns6:BetweenOneFiveYears2021-05-3106590553ns6:AllPeriods2021-12-3106590553ns6:AllPeriods2021-05-3106590553ns11:Director42021-06-012021-12-3106590553ns11:Director442021-05-3106590553ns11:Director442020-05-3106590553ns11:Director442021-06-012021-12-3106590553ns11:Director442020-06-012021-05-3106590553ns11:Director442021-12-3106590553ns11:Director442021-05-31
REGISTERED NUMBER: 06590553 (England and Wales)














Unaudited Financial Statements

for the Period 1 June 2021 to 31 December 2021

for

Opal IT Limited

Opal IT Limited (Registered number: 06590553)






Contents of the Financial Statements
for the Period 1 June 2021 to 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Opal IT Limited

Company Information
for the Period 1 June 2021 to 31 December 2021







DIRECTORS: S A Howitt
P S Astell





REGISTERED OFFICE: Reedham House
31 King Street West
Manchester
M3 2PJ





BUSINESS ADDRESS: Media Exchange 1
Coquet Street
Newcastle upon Tyne
NE1 2QB





REGISTERED NUMBER: 06590553 (England and Wales)





ACCOUNTANTS: Freedman Frankl & Taylor
Chartered Accountants
Reedham House
31 King Street West
Manchester
M3 2PJ

Opal IT Limited (Registered number: 06590553)

Balance Sheet
31 December 2021

2021 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 5,769 8,096

CURRENT ASSETS
Debtors 5 293,450 369,231
Cash at bank and in hand 214,340 175,559
507,790 544,790
CREDITORS
Amounts falling due within one year 6 352,088 443,668
NET CURRENT ASSETS 155,702 101,122
TOTAL ASSETS LESS CURRENT
LIABILITIES

161,471

109,218

PROVISIONS FOR LIABILITIES 1,442 1,659
NET ASSETS 160,029 107,559

CAPITAL AND RESERVES
Called up share capital 300 300
Retained earnings 159,729 107,259
160,029 107,559

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Opal IT Limited (Registered number: 06590553)

Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 August 2023 and were signed on its behalf by:





S A Howitt - Director


Opal IT Limited (Registered number: 06590553)

Notes to the Financial Statements
for the Period 1 June 2021 to 31 December 2021

1. STATUTORY INFORMATION

Opal IT Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost
Computer equipment - 33% on cost

Tangible fixed assets are initially recorded at cost less any tax, discounts and rebates. Subsequently they are recorded at cost less accumulated depreciation and impairment.

Government grants
Government grants are credited to the profit and loss account as the related expenditure is incurred.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Opal IT Limited (Registered number: 06590553)

Notes to the Financial Statements - continued
for the Period 1 June 2021 to 31 December 2021

2. ACCOUNTING POLICIES - continued

Operating leases
Rentals paid under operating lease are charged to profit and loss on a straight line basis over the period of the lease.

Rental income
Rental income is recognised when the right to receive payment is established.

Going concern
The company's financial statements for the period ended 31 December 2021 have been prepared on a going concern basis as after making appropriate enquiries the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 12 (2021 - 13 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 June 2021 12,617 24,153 36,770
Disposals (563 ) (3,189 ) (3,752 )
At 31 December 2021 12,054 20,964 33,018
DEPRECIATION
At 1 June 2021 9,253 19,421 28,674
Charge for period 924 1,403 2,327
Eliminated on disposal (563 ) (3,189 ) (3,752 )
At 31 December 2021 9,614 17,635 27,249
NET BOOK VALUE
At 31 December 2021 2,440 3,329 5,769
At 31 May 2021 3,364 4,732 8,096

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2021
£    £   
Trade debtors 186,580 229,041
Other debtors 106,870 140,190
293,450 369,231

Opal IT Limited (Registered number: 06590553)

Notes to the Financial Statements - continued
for the Period 1 June 2021 to 31 December 2021

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2021
£    £   
Trade creditors 22,128 80,771
Taxation and social security 94,435 77,853
Other creditors 235,525 285,044
352,088 443,668

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2021
£    £   
Within one year 27,000 30,992
Between one and five years 29,250 70,732
56,250 101,724

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the period ended 31 December 2021 and the year ended 31 May 2021:

2021 2021
£    £   
P Waugh
Balance outstanding at start of period 4,133 -
Amounts advanced 14,464 4,133
Amounts repaid (16,531 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period 2,066 4,133

9. RELATED PARTY DISCLOSURES

Included within other creditors is directors' current account balance of £11,800 (May-21 : £23,404). There are no fixed repayment terms and no interest is chargeable to the company in respect of this balance.