NOLTE_MOBEL_LIMITED - Accounts


Company registration number 02025777 (England and Wales)
NOLTE MOBEL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
NOLTE MOBEL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
NOLTE MOBEL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
78,285
39,060
Current assets
Stocks
42,012
124,372
Debtors
5
607,395
510,335
Cash at bank and in hand
145,559
234,895
794,966
869,602
Creditors: amounts falling due within one year
6
(775,429)
(696,130)
Net current assets
19,537
173,472
Net assets
97,822
212,532
Capital and reserves
Called up share capital
500,000
500,000
Capital redemption reserve
1,000,000
1,000,000
Profit and loss reserves
(1,402,178)
(1,287,468)
Total equity
97,822
212,532

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 July 2023 and are signed on its behalf by:
Mr Oliver  Bialowons
Director
Company Registration No. 02025777
NOLTE MOBEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Nolte Mobel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Palmerston House, 814 Brighton Road, Purley, Surrey, CR8 2BR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The ultimate parent undertaking and controlling party is Nolte Mobel Industrie Holding GmbH, a company incorporated in Germany. The smallest and largest group in which the results of Nolte Mobel Limited are consolidated is headed by Nolte Mobel Industrie Holding GmbH. The consolidated financial statements of this group are available to the public and may be obtained from www.bundesanzeiger.de .

1.2
Going concern

The company has reported a trading loss of £114,711 (2021: profit £83,358) and at that date the company had net assets of £97,821 ( 2021: £212.532).

 

Post year end trading is down on year 2022 due to pressures on household budgets caused by the high levels of inflation and increases in interest rates which are both affecting discretionary spend. The high levels of inflation have also affected costs of production in the parent company, primarily related to raw material costs, which in turn have affected purchase costs to Nolte Mobel Limited, further affecting post year end demand for the company's products.

 

Inflationary pressures are starting to ease and it is anticipated that this will flow through into both an increase in households' discretionary spend and lower purchase costs which in turn can be passed on to customers in the form of lower selling prices. Accordingly, the directors expect demand to improve later in 2023.

 

Additional financial support could be required from the parent company and the parent company has indicated a willingness to provide that support. As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue although, a the date of approval of the financial statements they have no reason to believe that it will not do so.

 

On the basis of the potential of further support from the parent company, should it be required , and the expected upturn in trading activity later in 2023, the directors are confident that the business is a going concern and has the ability to meet its liabilities as they fall due and therefore believe it is appropriate to prepare the financial statements on a going concern basis . The financial statements do not include any adjustments that would be necessary if the company was not a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

NOLTE MOBEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33%-50% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

NOLTE MOBEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NOLTE MOBEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies are initially recognised as debt, and initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

NOLTE MOBEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
2
Employees

The average monthly number of persons including directors employed by the company during the year was:

2022
2021
Number
Number
Total
4
5
3
Intangible fixed assets
Software
£
Cost
At 1 January 2022
39,060
Additions
50,406
At 31 December 2022
89,466
Amortisation and impairment
At 1 January 2022
-
0
Amortisation charged for the year
11,181
At 31 December 2022
11,181
Carrying amount
At 31 December 2022
78,285
At 31 December 2021
39,060
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022 and 31 December 2022
621
Depreciation and impairment
At 1 January 2022 and 31 December 2022
621
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
NOLTE MOBEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
499,508
433,611
Amounts owed by group undertakings
26,691
-
0
Other debtors
81,196
76,724
607,395
510,335
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
44,848
42,315
Amounts owed to group undertakings
442,542
215,898
Taxation and social security
85,218
141,828
Other creditors
202,821
296,089
775,429
696,130
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified however the following paragraph was included within the audit report:

Material uncertainty related to going concern

We draw attention to 1.2 in the financial statements, which indicates that the company has a history of losses and reliance on its parent company for continued support . As stated in note 1.2, these events or conditions, along with other matters as set forth in note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

The senior statutory auditor was Alan Sidebottom
The auditor was Azets Audit Services Limited
NOLTE MOBEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
91,873
104,262
9
Parent company

The Ultimate parent undertaking and controlling party is Nolte Mobel Industrie Holding GmbH, a company incorporated in Germany.

 

The smallest and largest group in which the results of Nolte Mobel Limited are consolidated is headed by

Nolte Mobel Industrie Holding GmbH. The consolidated financial statements of this group are available to the public and may be obtained from www.bundesanzeiger.de

 

2022-12-312022-01-01false18 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr Oliver  BialowonsMr Christopher FountainPalmerston Secretaries Limited020257772022-01-012022-12-31020257772022-12-31020257772021-12-3102025777core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-3102025777core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3102025777core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102025777core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102025777core:CurrentFinancialInstruments2022-12-3102025777core:CurrentFinancialInstruments2021-12-3102025777core:ShareCapital2022-12-3102025777core:ShareCapital2021-12-3102025777core:CapitalRedemptionReserve2022-12-3102025777core:CapitalRedemptionReserve2021-12-3102025777core:RetainedEarningsAccumulatedLosses2022-12-3102025777core:RetainedEarningsAccumulatedLosses2021-12-3102025777bus:Director12022-01-012022-12-3102025777core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3102025777core:ComputerSoftware2022-01-012022-12-3102025777core:PlantMachinery2022-01-012022-12-31020257772021-01-012021-12-3102025777core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3102025777core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2022-01-012022-12-3102025777core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-01-012022-12-3102025777core:OtherPropertyPlantEquipment2021-12-3102025777core:OtherPropertyPlantEquipment2022-12-3102025777core:OtherPropertyPlantEquipment2021-12-3102025777core:WithinOneYear2022-12-3102025777core:WithinOneYear2021-12-3102025777bus:PrivateLimitedCompanyLtd2022-01-012022-12-3102025777bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102025777bus:FRS1022022-01-012022-12-3102025777bus:Audited2022-01-012022-12-3102025777bus:Director22022-01-012022-12-3102025777bus:CompanySecretary12022-01-012022-12-3102025777bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP