Birds & Animals UK Ltd Filleted accounts for Companies House (small and micro)

Birds & Animals UK Ltd Filleted accounts for Companies House (small and micro)


9 false false false false false false false false false true false false false false false false No description of principal activity 2021-12-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04113998 2021-12-01 2022-11-30 04113998 2022-11-30 04113998 2021-11-30 04113998 2020-12-01 2021-11-30 04113998 2021-11-30 04113998 bus:Director1 2021-12-01 2022-11-30 04113998 core:LandBuildings 2021-11-30 04113998 core:PlantMachinery 2021-11-30 04113998 core:FurnitureFittings 2021-11-30 04113998 core:MotorVehicles 2021-11-30 04113998 core:LandBuildings 2022-11-30 04113998 core:PlantMachinery 2022-11-30 04113998 core:FurnitureFittings 2022-11-30 04113998 core:MotorVehicles 2022-11-30 04113998 core:LandBuildings 2021-12-01 2022-11-30 04113998 core:PlantMachinery 2021-12-01 2022-11-30 04113998 core:FurnitureFittings 2021-12-01 2022-11-30 04113998 core:MotorVehicles 2021-12-01 2022-11-30 04113998 core:WithinOneYear 2022-11-30 04113998 core:WithinOneYear 2021-11-30 04113998 core:AfterOneYear 2022-11-30 04113998 core:AfterOneYear 2021-11-30 04113998 core:UKTax 2021-12-01 2022-11-30 04113998 core:UKTax 2020-12-01 2021-11-30 04113998 core:ShareCapital 2022-11-30 04113998 core:ShareCapital 2021-11-30 04113998 core:RetainedEarningsAccumulatedLosses 2022-11-30 04113998 core:RetainedEarningsAccumulatedLosses 2021-11-30 04113998 core:LandBuildings 2021-11-30 04113998 core:PlantMachinery 2021-11-30 04113998 core:FurnitureFittings 2021-11-30 04113998 core:MotorVehicles 2021-11-30 04113998 bus:Director1 2021-11-30 04113998 bus:Director1 2020-11-30 04113998 bus:SmallEntities 2021-12-01 2022-11-30 04113998 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 04113998 bus:FullAccounts 2021-12-01 2022-11-30 04113998 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 04113998 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 04113998 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-01 2022-11-30
COMPANY REGISTRATION NUMBER: 04113998
Birds & Animals UK Ltd
Filleted Unaudited Financial Statements
30 November 2022
Birds & Animals UK Ltd
Statement of Financial Position
30 November 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
6
413,631
410,653
Current assets
Debtors
7
78,359
122,582
Cash at bank and in hand
202,030
258,473
---------
---------
280,389
381,055
Creditors: amounts falling due within one year
8
190,564
233,934
---------
---------
Net current assets
89,825
147,121
---------
---------
Total assets less current liabilities
503,456
557,774
Creditors: amounts falling due after more than one year
9
21,893
28,691
Provisions
Taxation including deferred tax
5,684
4,259
---------
---------
Net assets
475,879
524,824
---------
---------
Birds & Animals UK Ltd
Statement of Financial Position (continued)
30 November 2022
2022
2021
Note
£
£
£
Capital and reserves
Called up share capital
100
100
Profit and loss account
475,779
524,724
---------
---------
Shareholders funds
475,879
524,824
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 21 July 2023 , and are signed on behalf of the board by:
G Gero
Director
Company registration number: 04113998
Birds & Animals UK Ltd
Notes to the Financial Statements
Year ended 30 November 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Zone G, Salamander Quay, Park Lane, Harefield, Middlesex UB9 6NZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold building
-
2 % per annum on straight line basis
Animals
-
16.98% per annum on reducing balance basis
Fixtures & fittings
-
33.33% per annum on reducing balance basis
Motor vehicles
-
25.00% per annum on reducing balance basis
Equipment
-
33.33% per annum on reducing balance basis
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2021: 8 ).
5. Tax on (loss)/profit
Major components of tax (income)/expense
2022
2021
£
£
Current tax:
UK current tax expense
9,562
Adjustments in respect of prior periods
( 9,562)
------
------
Total current tax
( 9,562)
9,562
------
------
Deferred tax:
Origination and reversal of timing differences
1,425
( 145)
------
------
Tax on (loss)/profit
( 8,137)
9,417
------
------
Reconciliation of tax (income)/expense
The tax assessed on the (loss)/profit on ordinary activities for the year is higher than (2021: lower than) the standard rate of corporation tax in the UK of 19 % (2021: 19 %).
2022
2021
£
£
(Loss)/profit on ordinary activities before taxation
( 57,082)
126,244
-------
---------
(Loss)/profit on ordinary activities by rate of tax
( 10,845)
23,986
Adjustment to tax charge in respect of prior periods
(435)
Effect of expenses not deductible for tax purposes
2,312
526
Effect of capital allowances and depreciation
( 1,704)
294
Utilisation of tax losses
( 15,244)
Deferred tax
1,425
(145)
Losses carried forward
1,110
-------
---------
Tax on (loss)/profit
( 8,137)
9,417
-------
---------
6. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Dec 2021
452,483
39,120
112,141
9,400
14,321
627,465
Additions
10,295
3,421
1,568
15,284
Disposals
( 700)
( 700)
---------
-------
---------
------
-------
---------
At 30 Nov 2022
452,483
48,715
115,562
9,400
15,889
642,049
---------
-------
---------
------
-------
---------
Depreciation
At 1 Dec 2021
67,222
21,964
107,377
8,720
11,529
216,812
Charge for the year
3,214
4,645
2,728
170
1,453
12,210
Disposals
( 604)
( 604)
---------
-------
---------
------
-------
---------
At 30 Nov 2022
70,436
26,005
110,105
8,890
12,982
228,418
---------
-------
---------
------
-------
---------
Carrying amount
At 30 Nov 2022
382,047
22,710
5,457
510
2,907
413,631
---------
-------
---------
------
-------
---------
At 30 Nov 2021
385,261
17,156
4,764
680
2,792
410,653
---------
-------
---------
------
-------
---------
7. Debtors
2022
2021
£
£
Trade debtors
60,332
119,418
Other debtors
18,027
3,164
-------
---------
78,359
122,582
-------
---------
8. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
6,928
7,307
Trade creditors
2,227
39,830
Corporation tax
9,562
Social security and other taxes
50,608
61,347
Other creditors
130,801
115,888
---------
---------
190,564
233,934
---------
---------
The bank loan is secured by a fixed charge on the freehold property, and by a fixed and floating charge on other assets and undertakings of the company. The bank loan interest rate is charged at 1.89% over the Barclays Bank base rate of 3.00%. The bank loan is repayable in monthly instalments of £672 (2021 - £672).
9. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
21,893
28,691
-------
-------
The bank loan is secured by a fixed charge on the freehold property, and by a fixed and floating charge on other assets and undertakings of the company. The bank loan interest rate is charged at 1.89% over the Barclays Bank base rate of 3.00%. The bank loan is repayable in monthly instalments of £672 (2021 - £672).
10. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
Balance brought forward and outstanding
2022
2021
£
£
G Gero
( 7,926)
( 7,926)
------
------