ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-302022-06-30No description of principal activity222021-07-01falsefalsetrue 02865325 2021-07-01 2022-06-30 02865325 2020-07-01 2021-06-30 02865325 2022-06-30 02865325 2021-06-30 02865325 c:Director4 2021-07-01 2022-06-30 02865325 c:Director6 2021-07-01 2022-06-30 02865325 c:Director9 2021-07-01 2022-06-30 02865325 c:Director10 2021-07-01 2022-06-30 02865325 c:RegisteredOffice 2021-07-01 2022-06-30 02865325 d:CurrentFinancialInstruments 2022-06-30 02865325 d:CurrentFinancialInstruments 2021-06-30 02865325 d:Non-currentFinancialInstruments 2022-06-30 02865325 d:Non-currentFinancialInstruments 2021-06-30 02865325 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 02865325 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 02865325 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 02865325 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 02865325 d:ShareCapital 2022-06-30 02865325 d:ShareCapital 2021-06-30 02865325 d:RetainedEarningsAccumulatedLosses 2022-06-30 02865325 d:RetainedEarningsAccumulatedLosses 2021-06-30 02865325 c:OrdinaryShareClass1 2021-07-01 2022-06-30 02865325 c:OrdinaryShareClass1 2022-06-30 02865325 c:OrdinaryShareClass2 2021-07-01 2022-06-30 02865325 c:OrdinaryShareClass2 2022-06-30 02865325 c:FRS102 2021-07-01 2022-06-30 02865325 c:Audited 2021-07-01 2022-06-30 02865325 c:FullAccounts 2021-07-01 2022-06-30 02865325 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 02865325 d:EntityControlledByKeyManagementPersonnel1 2021-07-01 2022-06-30 02865325 d:EntityControlledByKeyManagementPersonnel1 2022-06-30 02865325 d:EntityControlledByKeyManagementPersonnel1 2021-06-30 02865325 d:EntityControlledByKeyManagementPersonnel2 2021-07-01 2022-06-30 02865325 d:EntityControlledByKeyManagementPersonnel2 2022-06-30 02865325 d:EntityControlledByKeyManagementPersonnel2 2021-06-30 02865325 d:EntityControlledByKeyManagementPersonnel3 2021-07-01 2022-06-30 02865325 d:EntityControlledByKeyManagementPersonnel3 2022-06-30 02865325 d:EntityControlledByKeyManagementPersonnel3 2021-06-30 02865325 c:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 02865325 6 2021-07-01 2022-06-30 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 02865325












SOUTH WINCHESTER PROPERTY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

 

SOUTH WINCHESTER PROPERTY LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2
Notes to the financial statements
 
3 - 9

 

SOUTH WINCHESTER PROPERTY LIMITED
 
COMPANY INFORMATION


Directors
Crown Golf Group Limited 
C Marshall 
P Stephens 
T Delsol 




Registered number
02865325



Registered office
Pine Ridge Golf Club
Old Bisley Road

Frimley

Camberley

Surrey

GU16 9NX




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




- 1 -


 
REGISTERED NUMBER:02865325
SOUTH WINCHESTER PROPERTY LIMITED

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Investments
 5 
1
1

Current assets
  

Debtors: amounts falling due after more than one year
 6 
-
4,612,821

Debtors: amounts falling due within one year
 6 
8,017,251
3,320,000

Cash at bank and in hand
  
116,681
179,450

  
8,133,932
8,112,271

Creditors: amounts falling due within one year
 7 
(785,779)
(1,884,414)

Net current assets
  
 
 
7,348,153
 
 
6,227,857

Total assets less current liabilities
  
7,348,154
6,227,858

Creditors: amounts falling due after more than one year
 8 
(1,731,482)
(736,937)

  

Net assets
  
5,616,672
5,490,921


Capital and reserves
  

Called up share capital 
 9 
1,001,000
1,001,000

Profit and loss account
  
4,615,672
4,489,921

Total equity
  
5,616,672
5,490,921


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf 




P Stephens
Director

Date: 27 August 2023

The notes on pages 3 to 9 form part of these financial statements.

- 2 -

 

SOUTH WINCHESTER PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

South Winchester Property Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is Pine Ridge Golf Club, Bisley Road, Frimley, Camberley, Surrey, GU16 9NX.
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of a state other than the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 401 of the Companies Act 2006.

 
2.3

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

  
2.4

Revenue

Turnover is derived from the rental of land and buildings. Turnover is shown net of trade discounts, VAT and other sales taxes. Turnover is recognised in the period to which it relates.

- 3 -

 

SOUTH WINCHESTER PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.7

Share capital

Ordinary shares are classified as equity.

- 4 -

 

SOUTH WINCHESTER PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.8

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities
Basic financial liabilities, including trade and other creditors, and loans from fellow group companies are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 

- 5 -

 

SOUTH WINCHESTER PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).


4.


Exceptional items

2022
2021
£
£


Fees re sale of land & buildings (see note 8)
-
1,730,932

Fees incurred regarding alternative use of fixed assets
-
126,460

-
1,857,392


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 July 2021 and 30 June 2022
1




The company holds 1 ordinary £1 share in South Winchester Operations Limited which represents 100% of the issued share capital. 


6.


Debtors

2022
2021
£
£

Due after more than one year

Amounts owed by group undertakings
-
4,612,821


2022
2021
£
£

Due within one year

Amounts owed by group undertakings
7,394,836
1,000,000

Other debtors
622,415
2,320,000

8,017,251
3,320,000


Amounts owed by group undertakings and related parties are unsecured, interest free and repayable on demand (2021: repayable in one year and one day, unsecured and interest free).

- 6 -

 

SOUTH WINCHESTER PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

7.


Creditors: amounts falling due within one year

2022
2021
£
£

Trade creditors
-
2,400

Amounts owed to group undertakings
754,816
1,731,482

Amounts owed to other participating interests
28,713
-

Accruals and deferred income
2,250
150,532

785,779
1,884,414


Amounts owed to group undertakings and related parties are unsecured, interest free and repayable on demand.


8.


Creditors: amounts falling due after more than one year

2022
2021
£
£

Amounts owed to group undertakings
1,731,482
708,224

Amounts owed to other participating interests
-
28,713

1,731,482
736,937


Amounts owed to group undertakings and related parties are unsecured, interest free and repayable in 12 months and 1 day on a rolling basis.
Services invoiced by the group undertaking for £1,731,482 is payable on receipt of funds in accordance with the sale agreement of the property in the year ended June 2021. The directors anticipate that this will be paid by October 2024.


9.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



1,000,503 (2021 - 1,000,503) Ordinary A shares of £1 each
1,000,503
1,000,503
497 (2021 - 497) Ordinary B shares of £1 each
497
497

1,001,000

1,001,000


- 7 -

 

SOUTH WINCHESTER PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

10.Other financial commitments

The Company has provided an unlimited guarantee in respect of the the bank overdraft reported in the financial statements of Crown Golf Group Limited, the parent company.
The Company has granted a debenture as security for the bank loan reported in the financial statements of Crown Golf Group Limited, the parent company.

11.
Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures"  from disclosing transactions with entities which are a wholly owned part of the group.

Transactions with  (other) related parties are as follows:




Relationship

Transaction

Amount
Amount due (to)/from related parties




2022
 
2021 
2022 
2021 




£
 
£ 
£ 
£ 



Broadbat Pty Limited
Intercompany
-
(187,500)
(187,500)
(187,500)


(immediate parent undertaking of Crown Golf Group Limited)
trade
-
-
-
-



Pine Ridge Operations
Limited
Intercompany
trade
-
-
(28,713)
(28,713)


(company under common
control)



Inthe Vee Discretionary
Trust 
Intercompany
trade
-
(1,543,982)
(1,543,982)
(1,543,982)


(immediate parent
undertaking of Broadbat
Pty Limited)


Amounts owed to group undertakings and related parties are unsecured, interest free and repayable on demand (2021: repayable in one year and one day, unsecured and interest free).
Services invoiced by the group undertaking for £1,731,482 is payable on receipt of funds in accordance with the sale agreement of the property in the year ended June 2021. The directors anticipate that this will be paid by October 2024.


12.


Controlling party

The smallest group for which consolidated financial statements are drawn up is headed by Crown Golf Group Limited whose registered office is Pine Ridge Golf Club, Old Bisley Road, Frimley, Camberley, Surrey, GU16 9NX.

- 8 -

 

SOUTH WINCHESTER PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

13.


Auditor's information

The auditor's report on the financial statements for the year ended 30 June 2022 was unqualified.

The audit report was signed on 30 August 2023 by Heather Powell (senior statutory auditor) on behalf of Blick Rothenberg Audit LLP.

 
- 9 -