ZANSIS_PROPERTIES_LIMITED - Accounts


Company registration number 12259148 (England and Wales)
ZANSIS PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
ZANSIS PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ZANSIS PROPERTIES LIMITED
BALANCE SHEET
AS AT
29 JUNE 2022
29 June 2022
- 1 -
29 June 2022
30 June 2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
27,946
37,262
Investment property
4
1,390,284
878,406
1,418,230
915,668
Current assets
Debtors
5
105,327
54,938
Cash at bank and in hand
1,840
4,159
107,167
59,097
Creditors: amounts falling due within one year
6
(491,407)
(445,249)
Net current liabilities
(384,240)
(386,152)
Total assets less current liabilities
1,033,990
529,516
Creditors: amounts falling due after more than one year
7
(892,174)
(623,983)
Net assets/(liabilities)
141,816
(94,467)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
141,815
(94,468)
Total equity
141,816
(94,467)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 29 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ZANSIS PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
29 JUNE 2022
29 June 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 30 June 2023
Mr I Fazal
Director
Company Registration No. 12259148
ZANSIS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 JUNE 2022
- 3 -
1
Accounting policies
Company information

Zansis Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Century Park, Garrison Lane, Birmingham, West Midlands, England, B9 4NZ.

1.1
Reporting period

The accounts show the period 1 July 2021 to 29 June 2022.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ZANSIS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ZANSIS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2021
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2021 and 29 June 2022
43,774
Depreciation and impairment
At 1 July 2021
6,512
Depreciation charged in the period
9,316
At 29 June 2022
15,828
Carrying amount
At 29 June 2022
27,946
At 30 June 2021
37,262
4
Investment property
2022
£
Fair value
At 1 July 2021
878,406
Additions
511,878
At 29 June 2022
1,390,284
ZANSIS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2022
4
Investment property
(Continued)
- 6 -

Investment property comprises of six properties: 25 Balmoral Road, 15 Millbeck Road, 42 Crowther Street, 15 Colchester Road, 102 & 102a Evelina Road and 206 Waterloo Road. They are held at the acquisition value.

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
105,327
54,938
6
Creditors: amounts falling due within one year
2022
2021
£
£
Other creditors
491,407
445,249
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
892,174
623,983

Included within bank loans and overdrafts are seven mortgages all secured by way of fixed charge over the investment properties in favour of Lendinvest Btl Limited, Onesavings Bank Plc, Chl Mortgages for Intermediaries Limited and Paragon Bank Plc.

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable other than by instalments
892,174
623,983
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1
1
1
1
9
Related party transactions
2022
2021
Amounts due to related parties
£
£
Other related parties
106,372
106,372
ZANSIS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2022
9
Related party transactions
(Continued)
- 7 -

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Other related parties
105,000
2,250
2022-06-292021-07-01false30 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr I Fazal122591482021-07-012022-06-29122591482022-06-29122591482021-06-3012259148core:OtherPropertyPlantEquipment2022-06-2912259148core:OtherPropertyPlantEquipment2021-06-3012259148core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-2912259148core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3012259148core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-2912259148core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3012259148core:ShareCapital2022-06-2912259148core:ShareCapital2021-06-3012259148core:RetainedEarningsAccumulatedLosses2022-06-2912259148core:RetainedEarningsAccumulatedLosses2021-06-3012259148bus:Director12021-07-012022-06-2912259148core:FurnitureFittings2021-07-012022-06-29122591482020-07-012021-06-3012259148core:OtherPropertyPlantEquipment2021-06-3012259148core:OtherPropertyPlantEquipment2021-07-012022-06-29122591482021-06-3012259148core:WithinOneYear2022-06-2912259148core:WithinOneYear2021-06-3012259148core:CurrentFinancialInstruments2022-06-2912259148core:CurrentFinancialInstruments2021-06-3012259148core:Non-currentFinancialInstruments2022-06-2912259148core:Non-currentFinancialInstruments2021-06-3012259148bus:PrivateLimitedCompanyLtd2021-07-012022-06-2912259148bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-2912259148bus:FRS1022021-07-012022-06-2912259148bus:AuditExemptWithAccountantsReport2021-07-012022-06-2912259148bus:FullAccounts2021-07-012022-06-29xbrli:purexbrli:sharesiso4217:GBP