ERGOSTAR_LTD - Accounts


Company Registration No. 04437229 (England and Wales)
ERGOSTAR LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
ERGOSTAR LTD
COMPANY INFORMATION
Director
Mr S Young
Secretary
Mrs M Young
Company number
04437229
Registered office
16-20 Williams Way
Industrial Estate
Wollaston
Wellingborough
Northamptonshire
NN29 7RQ
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
HSBC Bank Plc
130 New Street
Birmingham
West Midlands
B2 4JU
ERGOSTAR LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
ERGOSTAR LTD
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ERGOSTAR LTD FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Ergostar Ltd for the year ended 31 December 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Ergostar Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Ergostar Ltd and state those matters that we have agreed to state to the Board of Directors of Ergostar Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Ergostar Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Ergostar Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Ergostar Ltd. You consider that Ergostar Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Ergostar Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
27 June 2023
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
ERGOSTAR LTD
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,252
8,532
Current assets
Stocks
35,337
28,937
Debtors
4
269,730
158,956
Cash at bank and in hand
5,153
136,052
310,220
323,945
Creditors: amounts falling due within one year
5
(104,549)
(115,845)
Net current assets
205,671
208,100
Total assets less current liabilities
212,923
216,632
Creditors: amounts falling due after more than one year
6
(24,167)
(35,143)
Provisions for liabilities
7
(1,378)
(1,467)
Net assets
187,378
180,022
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
187,278
179,922
Total equity
187,378
180,022

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ERGOSTAR LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 27 June 2023.
Mr S Young
Director
Company Registration No. 04437229
ERGOSTAR LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

Ergostar Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 16-20 Williams Way, Industrial Estate, Wollaston, Wellingborough, Northamptonshire, NN29 7RQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ERGOSTAR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2021 - 1).

ERGOSTAR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2022 and 31 December 2022
15,714
5,010
20,724
Depreciation and impairment
At 1 January 2022
7,716
4,476
12,192
Depreciation charged in the year
1,200
80
1,280
At 31 December 2022
8,916
4,556
13,472
Carrying amount
At 31 December 2022
6,798
454
7,252
At 31 December 2021
7,998
534
8,532
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
269,730
158,956
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
10,000
13,665
Trade creditors
72,186
85,896
Taxation and social security
9,797
8,040
Other creditors
12,566
8,244
104,549
115,845
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
24,167
35,143
7
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
1,378
1,467
ERGOSTAR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
8
Secured debts
The following secured debts are included within creditors:
2022
2021
£
£
Bank loans
34,167
48,808
Bank loans are secured by way of a fixed and floating charge over all assets of the company and by way of a government-backed guarantee.
9
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
50 Ordinary of £1 each
50
50
50 Ordinary Capital of £1 each
50
50
100
100
10
Ultimate controlling party

The ultimate controlling party is Mr S Young and Mrs M Young.

2022-12-312022-01-01false27 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr S YoungMrs M Young044372292022-01-012022-12-3104437229bus:Director12022-01-012022-12-3104437229bus:CompanySecretary12022-01-012022-12-3104437229bus:RegisteredOffice2022-01-012022-12-3104437229bus:Agent12022-01-012022-12-31044372292022-12-31044372292021-12-3104437229core:PlantMachinery2022-12-3104437229core:FurnitureFittings2022-12-3104437229core:PlantMachinery2021-12-3104437229core:FurnitureFittings2021-12-3104437229core:CurrentFinancialInstruments2022-12-3104437229core:CurrentFinancialInstruments2021-12-3104437229core:Non-currentFinancialInstruments2022-12-3104437229core:Non-currentFinancialInstruments2021-12-3104437229core:ShareCapital2022-12-3104437229core:ShareCapital2021-12-3104437229core:RetainedEarningsAccumulatedLosses2022-12-3104437229core:RetainedEarningsAccumulatedLosses2021-12-3104437229core:ShareCapitalOrdinaryShares2022-12-3104437229core:ShareCapitalOrdinaryShares2021-12-3104437229core:PlantMachinery2022-01-012022-12-3104437229core:FurnitureFittings2022-01-012022-12-3104437229core:PlantMachinery2021-12-3104437229core:FurnitureFittings2021-12-31044372292021-12-3104437229bus:OrdinaryShareClass12022-01-012022-12-3104437229bus:OrdinaryShareClass22022-01-012022-12-3104437229bus:OrdinaryShareClass12022-12-3104437229bus:OrdinaryShareClass22022-12-3104437229bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104437229bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104437229bus:FRS1022022-01-012022-12-3104437229bus:AuditExemptWithAccountantsReport2022-01-012022-12-3104437229bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP