Luke Evans Bakery Ltd - Accounts to registrar (filleted) - small 23.2.5

Luke Evans Bakery Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 07672560 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076725602021-12-31076725602022-12-31076725602022-01-012022-12-31076725602020-12-31076725602021-01-012021-12-31076725602021-12-3107672560ns16:EnglandWales2022-01-012022-12-3107672560ns15:PoundSterling2022-01-012022-12-3107672560ns11:Director12022-01-012022-12-3107672560ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3107672560ns11:SmallEntities2022-01-012022-12-3107672560ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3107672560ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3107672560ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3107672560ns11:FullAccounts2022-01-012022-12-3107672560ns11:OrdinaryShareClass12022-01-012022-12-3107672560ns11:Director22022-01-012022-12-3107672560ns11:RegisteredOffice2022-01-012022-12-3107672560ns6:CurrentFinancialInstruments2022-12-3107672560ns6:CurrentFinancialInstruments2021-12-3107672560ns6:Non-currentFinancialInstruments2022-12-3107672560ns6:Non-currentFinancialInstruments2021-12-3107672560ns6:ShareCapital2022-12-3107672560ns6:ShareCapital2021-12-3107672560ns6:RevaluationReserve2022-12-3107672560ns6:RevaluationReserve2021-12-3107672560ns6:RetainedEarningsAccumulatedLosses2022-12-3107672560ns6:RetainedEarningsAccumulatedLosses2021-12-3107672560ns6:LeaseholdImprovements2022-01-012022-12-3107672560ns6:PlantMachinery2022-01-012022-12-3107672560ns6:FurnitureFittings2022-01-012022-12-3107672560ns6:MotorVehicles2022-01-012022-12-3107672560ns6:LeaseholdImprovements2021-12-3107672560ns6:PlantMachinery2021-12-3107672560ns6:FurnitureFittings2021-12-3107672560ns6:MotorVehicles2021-12-3107672560ns6:LeaseholdImprovements2022-12-3107672560ns6:PlantMachinery2022-12-3107672560ns6:FurnitureFittings2022-12-3107672560ns6:MotorVehicles2022-12-3107672560ns6:LeaseholdImprovements2021-12-3107672560ns6:PlantMachinery2021-12-3107672560ns6:FurnitureFittings2021-12-3107672560ns6:MotorVehicles2021-12-3107672560ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3107672560ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3107672560ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-12-3107672560ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3107672560ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-12-3107672560ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3107672560ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-12-3107672560ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-12-3107672560ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-12-3107672560ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-12-3107672560ns6:HirePurchaseContracts2022-12-3107672560ns6:HirePurchaseContracts2021-12-3107672560ns6:Secured2022-12-3107672560ns6:Secured2021-12-3107672560ns11:OrdinaryShareClass12022-12-3107672560ns11:Director112021-12-3107672560ns11:Director112020-12-3107672560ns11:Director112022-01-012022-12-3107672560ns11:Director112021-01-012021-12-3107672560ns11:Director112022-12-3107672560ns11:Director112021-12-31
REGISTERED NUMBER: 07672560 (England and Wales)



















LUKE EVANS BAKERY LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022






LUKE EVANS BAKERY LTD (REGISTERED NUMBER: 07672560)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


LUKE EVANS BAKERY LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: Mr D J Yates
Mrs H J Yates



REGISTERED OFFICE: 81 Burton Road
Derby
DE1 1TJ



BUSINESS ADDRESS: Greenhill Lane
Riddings
Alfreton
Derbyshire
DE55 4AS



REGISTERED NUMBER: 07672560 (England and Wales)



ACCOUNTANTS: Johnson Tidsall Limited
Chartered Accountants
81 Burton Road
Derby
Derbyshire
DE1 1TJ



BANKERS: HSBC Bank Plc
Church Street
Ripley
Derbyshire
DE5 3BY

LUKE EVANS BAKERY LTD (REGISTERED NUMBER: 07672560)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 315,164 241,342

CURRENT ASSETS
Stocks 5 49,331 31,372
Debtors 6 296,486 238,493
Cash at bank and in hand 139,749 193,547
485,566 463,412
CREDITORS
Amounts falling due within one year 7 439,823 370,263
NET CURRENT ASSETS 45,743 93,149
TOTAL ASSETS LESS CURRENT
LIABILITIES

360,907

334,491

CREDITORS
Amounts falling due after more than one
year

8

(43,049

)

(42,996

)

PROVISIONS FOR LIABILITIES (37,024 ) (22,354 )
NET ASSETS 280,834 269,141

CAPITAL AND RESERVES
Called up share capital 11 100 100
Revaluation reserve 46,165 55,072
Retained earnings 234,569 213,969
SHAREHOLDERS' FUNDS 280,834 269,141

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

LUKE EVANS BAKERY LTD (REGISTERED NUMBER: 07672560)

BALANCE SHEET - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 August 2023 and were signed on its behalf by:





Mr D J Yates - Director


LUKE EVANS BAKERY LTD (REGISTERED NUMBER: 07672560)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022


1. STATUTORY INFORMATION

Luke Evans Bakery Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - in accordance with the property lease
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Tangible fixed assets are stated at cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

LUKE EVANS BAKERY LTD (REGISTERED NUMBER: 07672560)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 50 (2021 - 48 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 January 2022 19,705 315,493 28,487 165,726 529,411
Additions - 80,174 8,906 30,745 119,825
At 31 December 2022 19,705 395,667 37,393 196,471 649,236
DEPRECIATION
At 1 January 2022 19,705 135,420 19,797 113,147 288,069
Charge for year - 29,307 2,267 14,429 46,003
At 31 December 2022 19,705 164,727 22,064 127,576 334,072
NET BOOK VALUE
At 31 December 2022 - 230,940 15,329 68,895 315,164
At 31 December 2021 - 180,073 8,690 52,579 241,342

If the plant & machinery had not been revalued it would have been included at the following historical cost:

20222021
£ £
Cost409,153328,979

Aggregate depreciation224,378203,978


Plant & Machinery was valued by the directors on an open market basis as at 31 December 2022 and they consider the assets to be fairly stated.

5. STOCKS
2022 2021
£    £   
Stocks 49,331 31,372

LUKE EVANS BAKERY LTD (REGISTERED NUMBER: 07672560)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 229,382 185,709
Other debtors 356 790
Directors' current accounts 13,569 6,187
VAT 21,316 17,555
Prepayments and accrued income 31,863 28,252
296,486 238,493

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 9,700 20,815
Hire purchase contracts (see note 9) 16,335 13,363
Trade creditors 306,728 185,966
Corporation tax - 28,102
Social security and other taxes 24,061 27,359
Other creditors 19,259 17,304
Accruals and deferred income 63,740 77,354
439,823 370,263

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 15,157 24,795
Hire purchase contracts (see note 9) 17,892 8,201
43,049 42,996

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2022 2021
£    £   
Net obligations repayable:
Within one year 16,335 13,363
Between one and five years 17,892 8,201
34,227 21,564

10. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 34,857 55,610
Hire purchase contracts 34,227 21,564
69,084 77,174

LUKE EVANS BAKERY LTD (REGISTERED NUMBER: 07672560)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary £1 100 100

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2022 and 31 December 2021:

2022 2021
£    £   
Mr D J Yates
Balance outstanding at start of year 6,187 5,565
Amounts advanced 7,382 7,622
Amounts repaid - (7,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 13,569 6,187