EASTERN_GREEN_LIMITED - Accounts


Company Registration No. 03079073 (England and Wales)
EASTERN GREEN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
EASTERN GREEN LIMITED
COMPANY INFORMATION
Director
S E Elias
Company number
03079073
Registered office
2nd Floor
1 Ashley Road
Altrincham
WA14 2DT
Accountants
Lopian Gross Barnett & Co
1st Floor Cloister House
Riverside, New Bailey Street
Manchester
M3 5FS
Bankers
National Westminster Bank Plc
Spinningfields Square
182 Deansgate
Manchester
M3 3LY
EASTERN GREEN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
EASTERN GREEN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,583
2,111
Investment properties
6
6,748,834
6,468,297
Investments
7
102
102
6,750,519
6,470,510
Current assets
Debtors
9
934,620
800,634
Cash at bank and in hand
107,683
84,749
1,042,303
885,383
Creditors: amounts falling due within one year
10
(3,368,181)
(2,234,163)
Net current liabilities
(2,325,878)
(1,348,780)
Total assets less current liabilities
4,424,641
5,121,730
Provisions for liabilities
11
(922,342)
(700,980)
Net assets
3,502,299
4,420,750
Capital and reserves
Called up share capital
12
2
2
Profit and loss reserve - undistributable
4,657,998
4,879,360
Profit and loss reserve - distributable
(1,155,701)
(458,612)
Total equity
3,502,299
4,420,750

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 21 September 2023
S E Elias
Director
Company Registration No. 03079073
EASTERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Eastern Green Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, 1 Ashley Road, Altrincham, WA14 2DT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for rentals and services net of VAT.

 

Revenue is recognised on the commencement of a lease, adjusting for any rent free periods.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

EASTERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

EASTERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

EASTERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons employed by the company during the year was 0 (2021 - 1).

4
Taxation
2022
2021
£
£
Deferred tax
Origination and reversal of timing differences
(46,620)
(110,251)

In addition to the amount credited to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2022
2021
£
£
Deferred tax arising on:
Revaluation of property
221,362
-

The company has estimated losses of £1,560,833 (2021 - £643,297) available for carry forward against future trading profits. Deferred tax of £390,208 has been provided in the accounts in relation to the losses.

 

Provisions of £922,342 (2021 - £700,980) have been made in the accounts for corporation tax on gains recognised on the revaluing of the investment property to its market value.

 

The tax in the profit and loss for the year of £46,620 (2021 - £110,251) comprises of the movement in the carried forward losses position offset by the movement on the revaluation of the property.

EASTERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021 and 31 March 2022
15,820
Depreciation and impairment
At 1 April 2021
13,709
Depreciation charged in the year
528
At 31 March 2022
14,237
Carrying amount
At 31 March 2022
1,583
At 31 March 2021
2,111
6
Investment property
2022
£
Fair value
At 1 April 2021
6,468,297
Additions
280,537
At 31 March 2022
6,748,834

The fair values of the investment properties has been arrived at on the basis of a valuation carried out by the director who has extensive experience within the commercial property sector. The director's valuation is based on a past valuation performed by professionally qualified experts Gerald Eve on the 12 November 2018, knowledge of the market and analysing yields. The company considered the previous year's valuation and the state of the market to determine the fair values of the investment properties.

7
Fixed asset investments
2022
2021
£
£
Investments
102
102
Fixed asset investments not carried at market value

The above investments are the two subsidiaries that are 100% owned by Eastern Green Ltd and are stated at cost.

EASTERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
7
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2021 & 31 March 2022
102
Carrying amount
At 31 March 2022
102
At 31 March 2021
102
8
Subsidiaries

Details of the company's subsidiaries at 31 March 2022 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Northern Green Limited
England & Wales
Property investment
Ordinary
100
0
Western Green Limited
England & Wales
Property investment
Ordinary
100
0
9
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
69,909
49,356
Other debtors
474,503
629,052
544,412
678,408
Deferred tax asset
390,208
122,226
934,620
800,634
10
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
28,080
433,527
Amounts owed to group undertakings
767,331
695,331
Other creditors
2,572,770
1,105,305
3,368,181
2,234,163
EASTERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
11
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
922,342
700,980

Provisions of £922,342 (2021 - £700,980) have been made in the accounts for deferred tax on potential gains on the revaluing of the investment property to its market value.

12
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
199 Ordinary shares of 1p each
2
2
2
2
2022-03-312021-04-01false22 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityS E Elias030790732021-04-012022-03-3103079073bus:Director12021-04-012022-03-3103079073bus:RegisteredOffice2021-04-012022-03-3103079073bus:Agent12021-04-012022-03-31030790732022-03-31030790732021-03-3103079073core:OtherPropertyPlantEquipment2022-03-3103079073core:OtherPropertyPlantEquipment2021-03-3103079073core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103079073core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3103079073core:CurrentFinancialInstruments2022-03-3103079073core:CurrentFinancialInstruments2021-03-3103079073core:ShareCapital2022-03-3103079073core:ShareCapital2021-03-3103079073core:RevaluationReserve2022-03-3103079073core:RevaluationReserve2021-03-3103079073core:RetainedEarningsAccumulatedLosses2022-03-3103079073core:RetainedEarningsAccumulatedLosses2021-03-3103079073core:ShareCapitalOrdinaryShares2022-03-3103079073core:ShareCapitalOrdinaryShares2021-03-3103079073core:MotorVehicles2021-04-012022-03-31030790732020-04-012021-03-3103079073core:OtherPropertyPlantEquipment2021-03-3103079073core:OtherPropertyPlantEquipment2021-04-012022-03-31030790732021-03-310307907312021-04-012022-03-3103079073core:WithinOneYear2022-03-3103079073core:WithinOneYear2021-03-3103079073bus:PrivateLimitedCompanyLtd2021-04-012022-03-3103079073bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103079073bus:FRS1022021-04-012022-03-3103079073bus:AuditExemptWithAccountantsReport2021-04-012022-03-3103079073bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP