LUDGER_LIMITED - Accounts


Company registration number 03803367 (England and Wales)
LUDGER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
LUDGER LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
LUDGER LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
83,456
69,670
Investments
4
50
50
83,506
69,720
Current assets
Stocks
255,546
264,898
Debtors
5
586,057
438,200
Cash at bank and in hand
279,171
32,003
1,120,774
735,101
Creditors: amounts falling due within one year
6
(235,018)
(287,638)
Net current assets
885,756
447,463
Total assets less current liabilities
969,262
517,183
Creditors: amounts falling due after more than one year
7
(20,494)
(36,811)
Net assets
948,768
480,372
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
947,768
479,372
Total equity
948,768
480,372

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LUDGER LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 September 2023
Mr D L Fernandes
Director
Company registration number 03803367 (England and Wales)
LUDGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Ludger Limited is a private company limited by shares incorporated in England and Wales. The registered office is Culham Science Centre, Abingdon, Oxon, OX14 3EB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments.

 

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

1.3
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

Expenses include VAT where applicable as the company cannot reclaim it.

1.4
Research and development expenditure

Research and development expenditure is written off as incurred, except that development expenditure incurred on an individual project is carried forward when its future recoverability can be regarded as assured. Any expenditure carried forward is amortised in line with the expected future sales from the related project.

LUDGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

LUDGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

LUDGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
28
27
LUDGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
1,200,559
Additions
35,349
At 31 December 2022
1,235,908
Depreciation and impairment
At 1 January 2022
1,130,889
Depreciation charged in the year
21,563
At 31 December 2022
1,152,452
Carrying amount
At 31 December 2022
83,456
At 31 December 2021
69,670
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
50
50
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
187,229
152,345
Other debtors
398,828
285,855
586,057
438,200

As at the balance sheet date the company had an unrecognised deferred tax asset of £312,383 (2021 - £351,635).

6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
127,718
154,229
Taxation and social security
51,579
62,446
Other creditors
55,721
70,963
235,018
287,638
LUDGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
6
Creditors: amounts falling due within one year
(Continued)
- 8 -

Creditors include invoice financing liabilities which are secured by way of a director's personal guarantee and fixed and floating charges over the company's assets.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
20,494
36,811
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
9
Financial commitments, guarantees and contingent liabilities

Included in the balance sheet is an accrual for employers pensions contributions of £4,291 (2021 - £4,140).

10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
248,015
88,075
11
Events after the reporting date

Ludger Limited ordered lab equipment for £276,268 in the year ended 31 December 2022, which was invoiced and paid for in January 2023. This fixed asset was not recognised in the financial statements as at 31 December 2022.

12
Related party transactions

Ludger Limited is a 50% shareholder in Avenna Limited, and also shares a common director.

 

As at the balance sheet date the company had a loan owing from Avenna Ltd of £227,145 (2021 - £188,724) shown within other debtors. The loan is unsecured, interest free and repayable upon demand.

 

At the balance sheet date, the amount of £763 (2021 - £nil) was owing from Bennet-Lacey Limited, a company controlled by Ludger Limited's director. This amount is included in other debtors.

13
Directors' transactions

At the balance sheet date, the director owed the company £83,748 (2021 - £12,654). No interest is charged on any outstanding balance.

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr D L FernandesMrs M J Stewartfalse038033672022-01-012022-12-31038033672022-12-31038033672021-12-3103803367core:OtherPropertyPlantEquipment2022-12-3103803367core:OtherPropertyPlantEquipment2021-12-3103803367core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103803367core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103803367core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3103803367core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3103803367core:CurrentFinancialInstruments2022-12-3103803367core:CurrentFinancialInstruments2021-12-3103803367core:ShareCapital2022-12-3103803367core:ShareCapital2021-12-3103803367core:RetainedEarningsAccumulatedLosses2022-12-3103803367core:RetainedEarningsAccumulatedLosses2021-12-3103803367bus:Director12022-01-012022-12-3103803367core:PlantMachinery2022-01-012022-12-31038033672021-01-012021-12-3103803367core:OtherPropertyPlantEquipment2021-12-3103803367core:OtherPropertyPlantEquipment2022-01-012022-12-3103803367core:WithinOneYear2022-12-3103803367core:WithinOneYear2021-12-3103803367core:Non-currentFinancialInstruments2022-12-3103803367core:Non-currentFinancialInstruments2021-12-3103803367bus:PrivateLimitedCompanyLtd2022-01-012022-12-3103803367bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103803367bus:FRS1022022-01-012022-12-3103803367bus:AuditExemptWithAccountantsReport2022-01-012022-12-3103803367bus:CompanySecretary12022-01-012022-12-3103803367bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP