RECRUIT_121_LIMITED - Accounts


Company registration number 04057549 (England and Wales)
RECRUIT 121 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
RECRUIT 121 LIMITED
COMPANY INFORMATION
Directors
Mr C R Hookings
Mr M G Holmes
Mr J Turner
Secretary
Mr C R Hookings
Company number
04057549
Registered office
Bradbury House
Mission Court
Newport
Gwent
NP20 2DW
Auditor
UHY Hacker Young
Bradbury House
Mission Court
Newport
Gwent
United Kingdom
NP20 2DW
Bankers
HSBC Bank PLC
56 Queen Street
Cardiff
CF10 2PX
Solicitors
MLM Cartwright Solicitors
Pendragon House
Fitzalan Court
Cardiff
CF24 0BA
RECRUIT 121 LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
RECRUIT 121 LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Fair review of the business

As shown in the profit and loss account on page 7, the company's revenue increased overall by 66% compared to 2021. The growth has been attributed to a general improvement in market conditions and initiatives within the sales teams to improve lead conversion and account development. This activity has been bolstered by strategic appointments within the departments providing administrative support, with a view to increasing the number of fee-earners in 2022.

 

Gross margins decreased slightly from 22.3% to 21.3% but gross profit increased in absolute terms to £5.8m compared £3.7m in the prior year. The margins were impacted by the weakening of Sterling against the Euro and Dollar.

 

Profit before tax increased from £0.8m in 2021 to £2.0m for the year ended 31 December 2022.

 

Net assets have increased to £3.9m.

 

The Directors are satisfied with the results and the financial position at 31 December 2022.

Principal risks and uncertainties

The company's activities expose it to a number of financial risks including price risk, credit risk, cash flow risk and liquidity risk. The company does not use derivative financial instruments for speculative purposes.

 

Cash flow risk

The company's activities expose it to the financial risks of changes in foreign currency exchange rates. The company manages foreign currency exposure by ensuring that, in the vast majority of cases, the company contracts with both client and candidate in the same currency. This creates a natural hedge between foreign receivables and factoring liabilities which are retained in the same currency as the originating debt.

 

The factoring loans bear variable interest rates; the company is exposed to adverse movements in interest rates, therefore.

 

Credit risk

The company's principal financial assets are bank balances and cash, and trade and other receivables.

The company's credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables.

 

The company has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.

 

Liquidity risk

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the company uses a mixture of long-term equity and short-term debt finance.

Future Prospects

The directors are confident that the improvement will continue in 2023.

On behalf of the board

Mr C R Hookings
Director
26 September 2023
RECRUIT 121 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the company continued to be that of a specialist recruitment consultant to the IT industry specialising in SAP recruitment.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £349,950. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C R Hookings
Mr M G Holmes
Mr J Turner
Auditor

UHY Hacker Young have expressed their willingness to continue in office as auditor and appropriate arrangements have been put in place for them to be deemed reappointed as auditor in the absence of an Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr C R Hookings
Director
26 September 2023
RECRUIT 121 LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RECRUIT 121 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RECRUIT 121 LIMITED
- 4 -
Opinion

We have audited the financial statements of Recruit 121 Limited (the 'company') for the year ended 31 December 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

RECRUIT 121 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RECRUIT 121 LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the relevant sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

RECRUIT 121 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RECRUIT 121 LIMITED
- 6 -

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial statements, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr John Griffiths
Senior Statutory Auditor
For and on behalf of UHY Hacker Young
26 September 2023
Chartered Accountants
Statutory Auditor
Newport
Gwent
United Kingdom
RECRUIT 121 LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
27,156,640
16,527,296
Cost of sales
(21,369,300)
(12,835,117)
Gross profit
5,787,340
3,692,179
Administrative expenses
(3,878,462)
(2,947,371)
Other operating income
121,701
71,470
Operating profit
4
2,030,579
816,278
Interest receivable and similar income
8
2,076
1,195
Interest payable and similar expenses
9
(5,558)
(2,712)
Profit before taxation
2,027,097
814,761
Tax on profit
10
(386,984)
(158,026)
Profit for the financial year
1,640,113
656,735

The profit and loss account has been prepared on the basis that all operations are continuing operations.

RECRUIT 121 LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
2022
2021
£
£
Profit for the year
1,640,113
656,735
Other comprehensive income
-
-
Total comprehensive income for the year
1,640,113
656,735
RECRUIT 121 LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
12
20,374
65,593
Investments
13
29,793
29,793
50,167
95,386
Current assets
Debtors
14
6,203,720
4,282,498
Cash at bank and in hand
2,021,421
933,435
8,225,141
5,215,933
Creditors: amounts falling due within one year
15
(4,423,244)
(2,744,218)
Net current assets
3,801,897
2,471,715
Total assets less current liabilities
3,852,064
2,567,101
Provisions for liabilities
Deferred tax liability
17
-
0
5,200
-
(5,200)
Net assets
3,852,064
2,561,901
Capital and reserves
Called up share capital
18
401,000
401,000
Profit and loss reserves
3,451,064
2,160,901
Total equity
3,852,064
2,561,901
The financial statements were approved by the board of directors and authorised for issue on 26 September 2023 and are signed on its behalf by:
Mr C R Hookings
Director
Company Registration No. 04057549
RECRUIT 121 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2021
401,000
2,070,456
2,471,456
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
656,735
656,735
Dividends
11
-
(566,290)
(566,290)
Balance at 31 December 2021
401,000
2,160,901
2,561,901
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
1,640,113
1,640,113
Dividends
11
-
(349,950)
(349,950)
Balance at 31 December 2022
401,000
3,451,064
3,852,064
The profit and loss reserve represents cumulative profits or losses, net of dividends paid and other adjustments.
RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
1
Accounting policies
Company information

Recruit 121 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bradbury House, Mission Court, Newport, Gwent, NP20 2DW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Recruit 121 Group Limited. These consolidated financial statements are available from its registered office, Bradbury House, Mission Court, Newport, Gwent, United Kingdom, NP20 2DW.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business including reimbursed contractor expenses, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvement
20% per annum
Fixtures & fittings
ranging from 10% - 20% per annum
Computer equipment
20% or 33% per annum
Motor vehicles
ranging from 25% - 33% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Employee benefit trusts

The company has established trusts for the benefit of employees and certain of their dependants. Monies held in these trusts are held by independent trustees and managed at their discretion.

 

Where the company retains future economic benefit from, and has de facto control of the assets and liabilities of the trust, they are accounted for as assets and liabilities of the company until the earlier of the date that an allocation of trust funds to employees in respect of past services is declared and the date that assets of the trust vest in identified individuals.

 

Where monies held in a trust are determined by the company on the basis of employees' past services to the business and the company can obtain no future economic benefit from those monies, such monies, whether in the trust or accrued for by the company are charged to the profit and loss account in the period to which they relate.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 15 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Provision of services
27,156,640
16,527,296
2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
3,044,744
2,073,666
Europe
19,642,979
12,447,776
Rest of the World
4,468,917
2,005,854
27,156,640
16,527,296
2022
2021
£
£
Other revenue
Interest income
2,076
1,195
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(248,480)
112,781
Depreciation of owned tangible fixed assets
58,726
66,822
Loss on disposal of tangible fixed assets
3,460
982
Operating lease charges
14,491
17,295
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,750
3,650
For other services
Taxation compliance services
2,500
2,300
RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Directors
3
3
Administrative
14
14
Sales
27
23
Total
44
40

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
2,566,003
1,680,012
Social security costs
366,439
218,460
Pension costs
58,102
51,530
2,990,544
1,950,002
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
418,541
280,407
Company pension contributions to defined contribution schemes
16,743
16,328
435,284
296,735
Remuneration disclosed above include the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
218,305
137,092
Company pension contributions to defined contribution schemes
4,250
4,751
8
Interest receivable and similar income
2022
2021
£
£
Interest income
Other interest income
2,076
1,195
RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
9
Interest payable and similar expenses
2022
2021
£
£
Interest on bank overdrafts and loans
5,558
2,712
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
394,161
170,216
Double tax relief
-
0
(2,927)
Total current tax
394,161
167,289
Deferred tax
Origination and reversal of timing differences
(8,670)
(9,263)
Changes in tax rates
1,493
-
0
Total deferred tax
(7,177)
(9,263)
Total tax charge
386,984
158,026

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
2,027,097
814,761
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
385,148
154,805
Tax effect of expenses that are not deductible in determining taxable profit
3,279
5,612
Effect of change in corporation tax rate
58
-
0
Double tax relief
-
0
(2,927)
Permanent capital allowances in excess of depreciation
(269)
(414)
Depreciation on assets not qualifying for tax allowances
380
456
Other non-reversing timing differences
(1,612)
494
Taxation charge for the year
386,984
158,026
RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 18 -
11
Dividends
2022
2021
£
£
Interim paid
349,950
566,290
12
Tangible fixed assets
Leasehold improvement
Fixtures & fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
173,400
127,884
237,829
49,263
588,376
Additions
-
0
-
0
17,211
-
0
17,211
Disposals
(160,075)
(50,037)
(14,902)
-
0
(225,014)
At 31 December 2022
13,325
77,847
240,138
49,263
380,573
Depreciation and impairment
At 1 January 2022
138,305
108,750
226,465
49,263
522,783
Depreciation charged in the year
32,016
14,905
11,805
-
0
58,726
Eliminated in respect of disposals
(156,996)
(49,412)
(14,902)
-
0
(221,310)
At 31 December 2022
13,325
74,243
223,368
49,263
360,199
Carrying amount
At 31 December 2022
-
0
3,604
16,770
-
0
20,374
At 31 December 2021
35,095
19,134
11,364
-
0
65,593
13
Fixed asset investments
2022
2021
£
£
Unlisted investments
29,793
29,793
RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 19 -
14
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
4,366,229
2,773,809
Corporation tax recoverable
53,636
27,699
Amounts owed by group undertakings
27,173
4,874
Other debtors
321,711
208,122
Prepayments and accrued income
1,432,994
1,267,994
6,201,743
4,282,498
Deferred tax asset (note 17)
1,977
-
0
6,203,720
4,282,498
15
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans and overdrafts
16
-
0
9
Other borrowings
16
427,373
410,517
Trade creditors
1,174,649
314,713
Amounts owed to group undertakings
14,007
14,007
Corporation tax
409,117
177,896
Other creditors
16,643
88,646
Accruals and deferred income
2,381,455
1,738,430
4,423,244
2,744,218

Other borrowings of £427,373 (2021: £410,517) are related to invoice finance facilities which are secured against trade debtors.

16
Loans and overdrafts
2022
2021
£
£
Bank overdrafts
-
0
9
Other loans
427,373
410,517
427,373
410,526
Payable within one year
427,373
410,526

Other loans relate to an invoice finance facility. These loans are secured by a legal charge over the trade debtors of the company. HSBC Bank PLC also holds a contract monies charge dated 8 September 2015 and a debenture including Fixed Charge over all present freehold and leasehold; First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future dated 25 June 2015.

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 20 -
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2022
2021
2022
2021
Balances:
£
£
£
£
Accelerated capital allowances
-
6,093
1,977
-
Retirement benefit obligations
-
(893)
-
-
-
5,200
1,977
-
2022
Movements in the year:
£
Liability at 1 January 2022
5,200
Credit to profit or loss
(7,177)
Asset at 31 December 2022
(1,977)

 

18
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of £1 each
401,000
401,000
401,000
401,000
19
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
58,102
51,530

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 21 -
20
Financial commitments, guarantees and contingent liabilities

On 25 June 2015 the company and its parent company Recruit 121 Group Limited (previously Recruit 121 International Limited) entered into a composite company limited multilateral guarantee with HSBC Bank PLC.

 

The effect of this guarantee is that on demand by the bank, the companies will be solely or jointly liable to pay or discharge to the bank, all monies or liabilities which are due, owing or incurred by either company to the bank.

 

At the balance sheet date Recruit 121 Group Limited had no bank loans or overdraft balances owing to HSBC Bank PLC.

21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
7,536
96,464
Between two and five years
3,646
402,295
In over five years
-
0
60,118
11,182
558,877
22
Related party transactions

During the year the company paid dividends of £349,950 (2021: £566,290) to Recruit 121 Group Limited, the parent company. At the year end there was an amount owed to Recruit 121 Group Limited of £14,007 (2021: £14,007), this amount being included within amounts owed to group undertakings due within one year. There is no interest charged on this balance.

 

At the year end there was an amount owed from Recruit 121 Deutschland GmbH, a group company, of £27,173 (2021 £4,874), this amount being included within amounts owed by group undertakings due within one year. There is no interest charged on this balance.

 

At the year end, there was an amount owed from Recruit 121 Finance and Accounting Solutions Limited, a company under common control, of £10,386 (2021: £2,963), this amount being included within other debtors due within one year. There is no interest charged on this balance.

 

At the year end there was an amount owed to Wired Management Ltd, a company of which Mr C R Hookings is a director and member of key management personnel, of £35 (2021: £nil), this amount being included within debtors due within one year. There is no interest charged on this balance.

23
Directors' transactions

At the year end there was an amount of £143,272 (2021: £66,423) due from Mr C R Hookings, being included within other debtors due within one year. Interest of £2,076 (2021: £1,195) was charged on this balance during the year. There are no conditions attached to this loan.

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 22 -
24
Parent company and ultimate controlling party

Recruit 121 Group Limited is the company's parent and ultimate parent undertaking; it is the parent of the largest and smallest group of which the company is a member.

The directors consider that, at the balance sheet date, the ultimate controlling party was Mr C R Hookings, a director of Recruit 121 Limited.

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.200Mr M G HolmesMr J TurnerMr J TurnerMr C R Hookings1640113040575492022-01-012022-12-3104057549bus:CompanySecretaryDirector12022-01-012022-12-3104057549bus:Director12022-01-012022-12-3104057549bus:Director22022-01-012022-12-3104057549bus:CompanySecretary12022-01-012022-12-3104057549bus:Director32022-01-012022-12-3104057549bus:RegisteredOffice2022-01-012022-12-3104057549bus:Agent12022-01-012022-12-31040575492022-12-31040575492021-01-012021-12-3104057549core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3104057549core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31040575492021-12-3104057549core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3104057549core:FurnitureFittings2022-12-3104057549core:ComputerEquipment2022-12-3104057549core:MotorVehicles2022-12-3104057549core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3104057549core:FurnitureFittings2021-12-3104057549core:ComputerEquipment2021-12-3104057549core:MotorVehicles2021-12-3104057549core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104057549core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104057549core:CurrentFinancialInstruments2022-12-3104057549core:CurrentFinancialInstruments2021-12-3104057549core:ShareCapital2022-12-3104057549core:ShareCapital2021-12-3104057549core:RetainedEarningsAccumulatedLosses2022-12-3104057549core:RetainedEarningsAccumulatedLosses2021-12-3104057549core:ShareCapital2020-12-3104057549core:RetainedEarningsAccumulatedLosses2020-12-31040575492020-12-3104057549core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3104057549core:FurnitureFittings2022-01-012022-12-3104057549core:ComputerEquipment2022-01-012022-12-3104057549core:MotorVehicles2022-01-012022-12-3104057549core:UKTax2022-01-012022-12-3104057549core:UKTax2021-01-012021-12-310405754912022-01-012022-12-310405754912021-01-012021-12-3104057549core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3104057549core:FurnitureFittings2021-12-3104057549core:ComputerEquipment2021-12-3104057549core:MotorVehicles2021-12-31040575492021-12-3104057549core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2022-12-3104057549core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2021-12-3104057549core:WithinOneYear2022-12-3104057549core:WithinOneYear2021-12-3104057549core:BetweenTwoFiveYears2022-12-3104057549core:BetweenTwoFiveYears2021-12-3104057549core:MoreThanFiveYears2022-12-3104057549core:MoreThanFiveYears2021-12-3104057549bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104057549bus:FRS1022022-01-012022-12-3104057549bus:Audited2022-01-012022-12-3104057549bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP