JAMES_&_WALLIS_LIMITED - Accounts


Company registration number 1385227 (England and Wales)
JAMES & WALLIS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
JAMES & WALLIS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
JAMES & WALLIS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
36,879
39,957
Current assets
Stocks
38,193
41,787
Debtors
5
61,364
55,409
Cash at bank and in hand
19,476
28,052
119,033
125,248
Creditors: amounts falling due within one year
6
(144,268)
(158,014)
Net current liabilities
(25,235)
(32,766)
Total assets less current liabilities
11,644
7,191
Creditors: amounts falling due after more than one year
7
(95,726)
(105,834)
Net liabilities
(84,082)
(98,643)
Capital and reserves
Called up share capital
20,000
20,000
Profit and loss reserves
(104,082)
(118,643)
Total equity
(84,082)
(98,643)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 28 September 2023
Mr. C H Burke
Director
Company Registration No. 1385227
JAMES & WALLIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

James & Wallis Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suites B & D, Burnham Yard, Beaconsfield, Bucks, United Kingdom, HP9 2JH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the period of the lease
Plant and equipment
Straight line over 3 years
Fixtures and fittings
10% on reducing balance
Motor vehicles
20% -33% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

JAMES & WALLIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.6
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.7
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
6
5
JAMES & WALLIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
21,710
39,450
34,270
54,155
149,585
Additions
-
0
6,521
933
-
0
7,454
Disposals
-
0
(7,376)
(1,218)
-
0
(8,594)
At 31 December 2022
21,710
38,595
33,985
54,155
148,445
Depreciation and impairment
At 1 January 2022
10,312
30,874
16,316
52,126
109,628
Depreciation charged in the year
2,171
5,526
1,840
507
10,044
Eliminated in respect of disposals
-
0
(7,376)
(730)
-
0
(8,106)
At 31 December 2022
12,483
29,024
17,426
52,633
111,566
Carrying amount
At 31 December 2022
9,227
9,571
16,559
1,522
36,879
At 31 December 2021
11,398
8,576
17,954
2,029
39,957
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
24,602
20,217
Other debtors
36,762
35,192
61,364
55,409
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
90,271
92,383
Taxation and social security
24,580
25,455
Other creditors
29,417
40,176
144,268
158,014
JAMES & WALLIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
34,841
44,487
Other creditors
60,885
61,347
95,726
105,834
8
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for its property.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
40,000
40,000
Between two and five years
136,667
160,000
In over five years
-
0
16,667
176,667
216,667
2022-12-312022-01-01false28 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr C H BurkeMiss Z Williams13852272022-01-012022-12-3113852272022-12-3113852272021-12-311385227core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-311385227core:PlantMachinery2022-12-311385227core:FurnitureFittings2022-12-311385227core:MotorVehicles2022-12-311385227core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-311385227core:PlantMachinery2021-12-311385227core:FurnitureFittings2021-12-311385227core:MotorVehicles2021-12-311385227core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-311385227core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-311385227core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-311385227core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-311385227core:CurrentFinancialInstruments2022-12-311385227core:CurrentFinancialInstruments2021-12-311385227core:Non-currentFinancialInstruments2022-12-311385227core:Non-currentFinancialInstruments2021-12-311385227core:ShareCapital2022-12-311385227core:ShareCapital2021-12-311385227core:RetainedEarningsAccumulatedLosses2022-12-311385227core:RetainedEarningsAccumulatedLosses2021-12-311385227bus:Director12022-01-012022-12-311385227core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-311385227core:PlantMachinery2022-01-012022-12-311385227core:FurnitureFittings2022-01-012022-12-311385227core:MotorVehicles2022-01-012022-12-3113852272021-01-012021-12-311385227core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-311385227core:PlantMachinery2021-12-311385227core:FurnitureFittings2021-12-311385227core:MotorVehicles2021-12-3113852272021-12-311385227core:WithinOneYear2022-12-311385227core:WithinOneYear2021-12-311385227core:BetweenTwoFiveYears2022-12-311385227core:BetweenTwoFiveYears2021-12-311385227core:MoreThanFiveYears2022-12-311385227core:MoreThanFiveYears2021-12-311385227bus:PrivateLimitedCompanyLtd2022-01-012022-12-311385227bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-311385227bus:FRS1022022-01-012022-12-311385227bus:AuditExemptWithAccountantsReport2022-01-012022-12-311385227bus:CompanySecretary12022-01-012022-12-311385227bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP