LAKETHORNE_HOLDINGS_LIMIT - Accounts


Company registration number 08635845 (England and Wales)
LAKETHORNE HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
LAKETHORNE HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
LAKETHORNE HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,456
4,608
Investment property
4
1,800,000
1,800,000
Investments
5
11
11
1,803,467
1,804,619
Current assets
Debtors
6
495,531
275,034
Cash at bank and in hand
15,800
6,662
511,331
281,696
Creditors: amounts falling due within one year
7
(612,186)
(508,685)
Net current liabilities
(100,855)
(226,989)
Total assets less current liabilities
1,702,612
1,577,630
Creditors: amounts falling due after more than one year
8
(758,834)
(793,717)
Provisions for liabilities
(119,739)
(91,221)
Net assets
824,039
692,692
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
824,029
692,682
Total equity
824,039
692,692

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LAKETHORNE HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 25 September 2023
R M Bent
Director
Company Registration No. 08635845
LAKETHORNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Lakethorne Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 15 Wharfside Rosemont Road, Wembley, Middlesex, HA0 4PE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable for the rendering of services in the normal course of business, and is shown net of discounts and VAT.

 

Rental income

Operating lease income from investment properties is recognised in profit and loss on a straight-line basis over the lease term.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

LAKETHORNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.

 

Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

LAKETHORNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1
3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2022 and 31 December 2022
38,835
Depreciation and impairment
At 1 January 2022
34,227
Depreciation charged in the year
1,152
At 31 December 2022
35,379
Carrying amount
At 31 December 2022
3,456
At 31 December 2021
4,608
4
Investment property
2022
£
Fair value
At 1 January 2022 and 31 December 2022
1,800,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the Director of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
11
11
LAKETHORNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
551
24,761
Other debtors
494,980
250,273
495,531
275,034
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
21,796
21,796
Trade creditors
18,630
12,090
Amounts owed to group undertakings
476,112
364,071
Taxation and social security
74,705
96,146
Other creditors
20,943
14,582
612,186
508,685

The bank loan totalling £21,796 (2021 - £21,796) is secured by a fixed and floating charge over the investment property.

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
758,834
793,717

The bank loan totalling £758,834 (2021 - £793,717) is secured by a fixed and floating charge over the investment property.

9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
10 ordinary shares of £1 each
10
10
10
10
LAKETHORNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
10
Non-distributable profits reserve
2022
2021
£
£
At the beginning of the year
385,155
385,155
Non distributable profits in the year
(28,530)
-
At the end of the year
356,625
385,155
11
Related party transactions

During the year, the company provided advances of £112,393 (2021 - £159,098) to the Director. Interest was charged of £6,649 (2021 - £nil) on the outstanding balance at a rate of 2%. At the balance sheet date, the director owed the company £366,107 (2021 - £247,065).

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.200No description of principal activityR M BentB Fitzpatrick086358452022-01-012022-12-31086358452022-12-31086358452021-12-3108635845core:FurnitureFittings2022-12-3108635845core:FurnitureFittings2021-12-3108635845core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3108635845core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3108635845core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3108635845core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3108635845core:CurrentFinancialInstruments2022-12-3108635845core:CurrentFinancialInstruments2021-12-3108635845core:ShareCapital2022-12-3108635845core:ShareCapital2021-12-3108635845core:RetainedEarningsAccumulatedLosses2022-12-3108635845core:RetainedEarningsAccumulatedLosses2021-12-3108635845bus:CompanySecretaryDirector12022-01-012022-12-3108635845core:FurnitureFittings2022-01-012022-12-31086358452021-01-012021-12-3108635845core:FurnitureFittings2021-12-31086358452021-12-3108635845core:WithinOneYear2022-12-3108635845core:WithinOneYear2021-12-3108635845core:Non-currentFinancialInstruments2022-12-3108635845core:Non-currentFinancialInstruments2021-12-3108635845bus:PrivateLimitedCompanyLtd2022-01-012022-12-3108635845bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3108635845bus:FRS1022022-01-012022-12-3108635845bus:AuditExemptWithAccountantsReport2022-01-012022-12-3108635845bus:Director12022-01-012022-12-3108635845bus:CompanySecretary12022-01-012022-12-3108635845bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP