TERZETTO LIMITED


TERZETTO LIMITED

Company Registration Number:
06945891 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2022

Period of accounts

Start date: 1 January 2022

End date: 31 December 2022

TERZETTO LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2022

Balance sheet
Additional notes
Balance sheet notes

TERZETTO LIMITED

Balance sheet

As at 31 December 2022

Notes 2022 2021


£

£
Fixed assets
Tangible assets: 3 329,564 256,190
Total fixed assets: 329,564 256,190
Current assets
Stocks: 4 1,182,802 632,184
Debtors: 5 41,430 40,734
Cash at bank and in hand: 1,767 124,960
Total current assets: 1,225,999 797,878
Creditors: amounts falling due within one year: 6 ( 1,260,575 ) ( 791,155 )
Net current assets (liabilities): (34,576) 6,723
Total assets less current liabilities: 294,988 262,913
Creditors: amounts falling due after more than one year: 7 ( 136,617 ) ( 94,601 )
Provision for liabilities: ( 55,519 ) ( 55,520 )
Total net assets (liabilities): 102,852 112,792
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 102,752 112,692
Total Shareholders' funds: 102,852 112,792

The notes form part of these financial statements

TERZETTO LIMITED

Balance sheet statements

For the year ending 31 December 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 28 September 2023
and signed on behalf of the board by:

Name: T J Wilson
Status: Director

The notes form part of these financial statements

TERZETTO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at fair value of the consideration received or receivable, net of discounts and value added tax. Turnover includes revenue earned from the sale of goods and from the rendering of services.Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually when the goods have been delivered to customers such that the risks and removal of ownership have been transferred to them.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses.DepreciationDepreciation is calculated to write down the cost less estimated residual value of all tangible fixed assets, other than freehold land, over their expected useful lives. The annual rates and methods of depreciation are as follows:Plant and machinery - 20% reducing balance basisLease improvements, displays, fixtures & fittings - 10% straight line & 20% reducing balance basisMotor vehicles - 15% reducing balance basisOffice equipment - 20% reducing balance basisImpairment of fixed assetsFixed assets are assessed at each reporting date to determine whether there is any indication that the assets are impaired. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared to its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised in the profit and lossaccount. The reversal of an impairment loss is recognised immediately in the profit and loss account.

    Other accounting policies

    Government grantsGovernment grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the the performance model. Under the the performance model, where the grant does not impose specified future performance related conditions on therecipient, it is recognised as income when the grant proceeds are received or receivable. Where the grant does impose specified future performance related conditions, it is recognised as income when the performance related conditions have been met. Where grants are received prior to satisfying the revenue recognition criteria, they are recognised as a liability.Pension contributionsThe Company has a defined contribution pension scheme. The pension costs charged to the profit and loss account are the contributions payable in respect of the accounting period.TaxationThe tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.Current tax is recognised for the amount of corporation tax payable in respect of the taxable profit for the year using tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is calculated using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.StocksStock are stated at the lower of cost and estimated selling price less costs to complete and sell.DebtorsShort term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are subsequently measured at amortised cost using the effective interest method, less any impairment. Cash and cash equivalentsCash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.CreditorsShort term creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are subsequently measured at amortised cost using the effective interest method.Foreign currencyTransactions in foreign currency are translated at the spot rate at the date of the transactions. Assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange at the balance sheet date. All exchange differences are taken to the to the profit and loss account.LeasesFixed assets acquired under finance leases and hire purchases are included in the balance sheet at cost and an appropriate provision made for depreciation. The outstanding liabilities under such agreements less interest not yet due are included in creditors. Interest attributable to each period is charged to the profit and loss account.

TERZETTO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

  • 2. Employees

    2022 2021
    Average number of employees during the period 18 16

TERZETTO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2022 50,589 301,591 8,738 86,550 447,468
Additions 720 18,920 2,805 123,656 146,101
Disposals
Revaluations
Transfers
At 31 December 2022 51,309 320,511 11,543 210,206 593,569
Depreciation
At 1 January 2022 27,208 103,901 4,628 55,541 191,278
Charge for year 4,820 43,324 1,383 23,200 72,727
On disposals
Other adjustments
At 31 December 2022 32,028 147,225 6,011 78,741 264,005
Net book value
At 31 December 2022 19,281 173,286 5,532 131,465 329,564
At 31 December 2021 23,381 197,690 4,110 31,009 256,190

TERZETTO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

4. Stocks

2022 2021
£ £
Stocks 1,182,802 632,184
Total 1,182,802 632,184

TERZETTO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

5. Debtors

2022 2021
£ £
Trade debtors 0 15,840
Prepayments and accrued income 40,166 23,146
Other debtors 1,264 1,748
Total 41,430 40,734

TERZETTO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

6. Creditors: amounts falling due within one year note

2022 2021
£ £
Bank loans and overdrafts 36,025 28,612
Amounts due under finance leases and hire purchase contracts 23,769 0
Trade creditors 490,862 250,511
Taxation and social security 136,810 50,917
Accruals and deferred income 512,544 406,213
Other creditors 60,565 54,902
Total 1,260,575 791,155

TERZETTO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

7. Creditors: amounts falling due after more than one year note

2022 2021
£ £
Bank loans and overdrafts 64,751 94,601
Amounts due under finance leases and hire purchase contracts 71,866 0
Total 136,617 94,601

TERZETTO LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

8. Financial Commitments

Operating leases - the total of future minimum operating lease payments is as followsDue within one year - £173,580 (2021 - £167,901)Due between one and five years - £400,066 (2021 - £542,942)After five years - £ Nil (2021 - £26,024)